Cash & Equivalents | 51.97 | 34.35 | 28.58 | 67.78 | 19.92 | |
Cash & Short-Term Investments | 51.97 | 34.35 | 28.58 | 67.78 | 19.92 | |
Cash Growth | 51.28% | 20.18% | -57.83% | 240.26% | 300.95% | |
Receivables | 10.06 | 11.16 | 17.44 | 17.55 | 9.43 | |
Prepaid Expenses | 4.65 | 3.57 | 6.2 | 11.52 | 4.82 | |
Other Current Assets | 2.84 | 2.41 | 2.76 | 2.09 | - | |
Total Current Assets | 69.51 | 51.49 | 54.98 | 98.93 | 34.17 | |
Property, Plant & Equipment | 38.77 | 39.88 | 56.38 | 49.83 | 7.39 | |
Long-Term Investments | - | - | 3.5 | 6.5 | - | |
Goodwill | 68.37 | 68.37 | 68.37 | 45.3 | 3.96 | |
Other Intangible Assets | 1.95 | 2.51 | 10.34 | 8.3 | 4.51 | |
Long-Term Deferred Tax Assets | - | - | - | 152.1 | - | |
Other Long-Term Assets | 3.26 | 4.48 | 4.37 | 4.19 | 3.87 | |
Accounts Payable | 7.47 | 7.32 | 9.56 | 4.3 | 2.24 | |
Accrued Expenses | 12.64 | 13.86 | 24.07 | 18.86 | 10.41 | |
Current Portion of Long-Term Debt | - | - | - | - | 0.21 | |
Current Portion of Leases | 3.49 | 6.49 | 6.33 | 5.46 | - | |
Current Unearned Revenue | 5.43 | 5.92 | 6.26 | 8.06 | 5.26 | |
Other Current Liabilities | 1.41 | 0.12 | 0.1 | 1.13 | 5.13 | |
Total Current Liabilities | 30.43 | 33.72 | 46.32 | 37.8 | 23.25 | |
Long-Term Leases | 26.6 | 26.55 | 33.04 | 39.38 | - | |
Other Long-Term Liabilities | 4.77 | 3.61 | 4.89 | 156.03 | 1.37 | |
Common Stock | 0.02 | 0.01 | 0.01 | 0.01 | 29.27 | |
Additional Paid-In Capital | 92.94 | 80.88 | 67.99 | 2.17 | - | |
Retained Earnings | -56.88 | -64.52 | -54.62 | 61.37 | - | |
Total Common Equity | 36.08 | 16.38 | 13.38 | 63.56 | 29.27 | |
Minority Interest | 83.99 | 86.77 | 101.4 | 68.38 | - | |
Total Liabilities & Equity | 181.87 | 167.02 | 199.04 | 365.14 | 53.89 | |
Total Debt | 30.09 | 33.04 | 39.38 | 44.84 | 0.21 | |
Net Cash (Debt) | 21.87 | 1.31 | -10.79 | 22.94 | 19.71 | |
Net Cash Growth | 1573.53% | - | - | 16.35% | 313.93% | |
Net Cash Per Share | 0.23 | 0.01 | -0.13 | 0.34 | 17.59 | |
Filing Date Shares Outstanding | 105.03 | 95.05 | 92.57 | 70.4 | 1.12 | |
Total Common Shares Outstanding | 99.03 | 94.38 | 92.06 | 65.68 | 1.12 | |
Working Capital | 39.08 | 17.77 | 8.66 | 61.13 | 10.92 | |
Book Value Per Share | 0.36 | 0.17 | 0.15 | 0.97 | 26.12 | |
Tangible Book Value | -34.24 | -54.5 | -65.33 | 9.96 | 20.81 | |
Tangible Book Value Per Share | -0.35 | -0.58 | -0.71 | 0.15 | 18.57 | |