Marriott International, Inc. (MAR)

Marriott International Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 2, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	76,268	66,230	47,130	53,816	42,786	49,508
Market Cap Growth	19.39%	40.53%	-12.42%	25.78%	-13.58%	33.69%
Enterprise Value	90,336	78,247	56,510	63,729	53,168	61,010
Last Close Price	274.45	223.29	145.88	160.91	128.47	146.88
PE Ratio	28.66	21.48	19.99	48.97	-	38.89
Forward PE	26.74	24.00	20.01	33.55	87.92	23.86
PS Ratio	12.03	10.51	8.80	15.76	20.19	9.21
PB Ratio	-28.91	-97.11	82.97	38.06	99.50	70.42
P/FCF Ratio	28.89	24.37	23.21	54.14	28.45	47.97
P/OCF Ratio	23.97	20.89	19.94	45.72	26.10	29.38
PEG Ratio	4.72	1.38	0.50	0.68	-	3.41
EV/Sales Ratio	13.75	12.42	10.55	18.66	25.09	11.35
EV/EBITDA Ratio	21.96	18.32	14.93	30.92	64.13	24.52
EV/EBIT Ratio	23.99	19.94	16.27	36.25	113.85	29.95
EV/FCF Ratio	34.22	28.79	27.82	64.11	35.35	59.12
Debt / Equity Ratio	-5.97	-18.86	19.73	8.05	26.39	17.00
Debt / EBITDA Ratio	3.27	2.82	2.77	5.04	10.85	4.29
Debt / FCF Ratio	5.48	4.73	5.52	11.45	7.54	11.58
Asset Turnover	0.26	0.25	0.21	0.14	0.09	0.22
Quick Ratio	0.39	0.39	0.42	0.53	0.46	0.39
Current Ratio	0.42	0.43	0.45	0.57	0.49	0.47
Return on Equity (ROE)	-	-	237.94%	119.20%	-47.13%	86.95%
Return on Assets (ROA)	9.14%	9.71%	8.62%	4.37%	1.17%	5.22%
Return on Capital (ROIC)	19.52%	20.48%	17.67%	8.94%	2.39%	10.51%
Earnings Yield	3.63%	4.65%	5.00%	2.04%	-0.62%	2.57%
FCF Yield	3.46%	4.10%	4.31%	1.85%	3.52%	2.08%
Dividend Yield	0.88%	0.88%	0.69%	-	0.37%	1.26%
Payout Ratio	25.17%	19.04%	13.61%	-	-	48.08%
Buyback Yield / Dilution	6.28%	7.03%	1.06%	-1.07%	2.89%	5.28%
Total Shareholder Return	7.16%	7.91%	1.75%	-1.07%	3.26%	6.54%

Source: S&P Capital IQ. Standard template. Financial Sources.