Marriott International, Inc. (MAR)

NASDAQ: MAR · Real-Time Price · USD

342.66

+3.74 (1.10%)

At close: Sep 21, 2026, 4:00 PM EDT

342.51

-0.15 (-0.04%)

After-hours: Sep 21, 2026, 6:03 PM EDT

Marriott International Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,354	83,253	77,516	66,230	47,130	53,816
Market Cap Growth	25.61%	7.40%	17.04%	40.53%	-12.42%	25.78%
Enterprise Value	106,666	99,461	91,584	78,247	56,510	63,729
Last Close Price	338.92	308.41	274.61	219.82	143.62	158.42

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	35.15	32.01	32.64	21.48	19.99	48.97
Forward PE	27.44	28.28	27.18	24.00	20.01	33.55
PS Ratio	12.04	11.92	11.71	10.51	8.80	15.76
PB Ratio	-	-22.08	-25.91	-97.11	82.98	38.06
P/FCF Ratio	31.97	36.87	39.29	25.31	23.21	54.14
P/OCF Ratio	23.86	25.92	28.20	20.89	19.95	45.72
PEG Ratio	2.31	2.75	4.79	1.38	0.50	0.69

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	14.39	14.25	13.84	12.42	10.55	18.66
EV/EBITDA Ratio	22.07	21.64	21.67	18.32	14.93	30.92
EV/EBIT Ratio	24.55	24.03	23.83	19.94	16.27	36.25
EV/FCF Ratio	38.19	44.05	46.42	29.90	27.82	64.11

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-3.93	-4.56	-5.13	-18.86	19.73	8.05
Debt / EBITDA Ratio	3.50	3.54	3.42	2.82	2.77	5.04
Debt / FCF Ratio	6.39	7.61	7.78	4.92	5.52	11.46
Net Debt / Equity Ratio	-3.83	-4.46	-5.00	-18.37	18.83	7.07
Net Debt / EBITDA Ratio	3.60	3.66	3.54	2.93	2.83	4.85
Net Debt / FCF Ratio	6.22	7.45	7.58	4.79	5.27	10.05
Asset Turnover	0.27	0.26	0.26	0.25	0.21	0.14
Quick Ratio	0.48	0.39	0.37	0.39	0.42	0.53
Current Ratio	0.54	0.43	0.40	0.43	0.45	0.57
Return on Equity (ROE)	-	-	-	-	237.94%	119.20%
Return on Assets (ROA)	9.76%	9.63%	9.27%	9.71%	8.62%	4.37%
Return on Invested Capital (ROIC)	16.29%	17.30%	16.35%	24.55%	23.21%	14.68%
Return on Capital Employed (ROCE)	21.40%	21.60%	21.90%	21.90%	19.90%	9.20%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	2.91%	3.12%	3.06%	4.66%	5.00%	2.04%
FCF Yield	3.13%	2.71%	2.54%	3.95%	4.31%	1.85%
Dividend Yield	0.85%	0.86%	0.88%	0.89%	0.70%	-
Payout Ratio	30.28%	27.61%	28.72%	19.04%	13.61%	-
Buyback Yield / Dilution	3.73%	4.07%	5.84%	7.03%	1.06%	-1.07%
Total Shareholder Return	4.59%	4.92%	6.72%	7.92%	1.76%	-1.07%

SEC Filings: 10-K · 10-Q