Marriott International, Inc. (MAR)

Marriott International Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	80,753	66,230	47,130	53,816	42,786	49,508
Market Cap Growth	19.39%	40.53%	-12.42%	25.78%	-13.58%	33.69%
Enterprise Value	94,821	78,247	56,510	63,729	53,168	61,010
Last Close Price	290.59	223.29	145.88	160.91	128.47	146.88
PE Ratio	30.35	21.48	19.99	48.97	-	38.89
Forward PE	28.27	24.00	20.01	33.55	87.92	23.86
PS Ratio	12.74	10.51	8.80	15.76	20.19	9.21
PB Ratio	-28.91	-97.11	82.97	38.06	99.50	70.42
P/FCF Ratio	30.59	24.37	23.21	54.14	28.45	47.97
P/OCF Ratio	25.38	20.89	19.94	45.72	26.10	29.38
PEG Ratio	4.85	1.38	0.50	0.68	-	3.41
EV/Sales Ratio	14.43	12.42	10.55	18.66	25.09	11.35
EV/EBITDA Ratio	23.05	18.32	14.93	30.92	64.13	24.52
EV/EBIT Ratio	25.18	19.94	16.27	36.25	113.85	29.95
EV/FCF Ratio	35.92	28.79	27.82	64.11	35.35	59.12
Debt / Equity Ratio	-5.97	-18.86	19.73	8.05	26.39	17.00
Debt / EBITDA Ratio	3.27	2.82	2.77	5.04	10.85	4.29
Debt / FCF Ratio	5.48	4.73	5.52	11.45	7.54	11.58
Asset Turnover	0.26	0.25	0.21	0.14	0.09	0.22
Quick Ratio	0.39	0.39	0.42	0.53	0.46	0.39
Current Ratio	0.42	0.43	0.45	0.57	0.49	0.47
Return on Equity (ROE)	-	-	237.94%	119.20%	-47.13%	86.95%
Return on Assets (ROA)	9.14%	9.71%	8.62%	4.37%	1.17%	5.22%
Return on Capital (ROIC)	19.52%	20.48%	17.67%	8.94%	2.39%	10.51%
Return on Capital Employed (ROCE)	21.29%	21.91%	19.88%	9.18%	2.46%	11.09%
Earnings Yield	3.43%	4.65%	5.00%	2.04%	-0.62%	2.57%
FCF Yield	3.27%	4.10%	4.31%	1.85%	3.52%	2.08%
Dividend Yield	0.87%	0.88%	0.69%	-	0.37%	1.26%
Payout Ratio	26.32%	19.04%	13.61%	-	-	48.08%
Buyback Yield / Dilution	6.28%	7.03%	1.06%	-1.07%	2.89%	5.28%
Total Shareholder Return	7.15%	7.91%	1.75%	-1.07%	3.26%	6.54%

Source: S&P Capital IQ. Standard template. Financial Sources.