Marriott International, Inc. (MAR)
NASDAQ: MAR · Real-Time Price · USD
290.59
-1.95 (-0.67%)
Jan 31, 2025, 4:00 PM EST - Market closed

Marriott International Statistics

Total Valuation

MAR has a market cap or net worth of $80.75 billion. The enterprise value is $94.82 billion.

Market Cap 80.75B
Enterprise Value 94.82B

Important Dates

The next confirmed earnings date is Tuesday, February 11, 2025, before market open.

Earnings Date Feb 11, 2025
Ex-Dividend Date Nov 21, 2024

Share Statistics

MAR has 277.89 million shares outstanding. The number of shares has decreased by -6.28% in one year.

Current Share Class 277.89M
Shares Outstanding 277.89M
Shares Change (YoY) -6.28%
Shares Change (QoQ) -1.50%
Owned by Insiders (%) 8.32%
Owned by Institutions (%) 63.85%
Float 241.05M

Valuation Ratios

The trailing PE ratio is 30.35 and the forward PE ratio is 28.27. MAR's PEG ratio is 4.85.

PE Ratio 30.35
Forward PE 28.27
PS Ratio 12.74
Forward PS 3.06
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio 30.59
P/OCF Ratio 25.38
PEG Ratio 4.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.05, with an EV/FCF ratio of 35.92.

EV / Earnings 34.26
EV / Sales 14.43
EV / EBITDA 23.05
EV / EBIT 25.18
EV / FCF 35.92

Financial Position

The company has a current ratio of 0.42

Current Ratio 0.42
Quick Ratio 0.39
Debt / Equity n/a
Debt / EBITDA 3.27
Debt / FCF 5.48
Interest Coverage 5.64

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 9.15%
Return on Invested Capital (ROIC) 19.52%
Return on Capital Employed (ROCE) 21.29%
Revenue Per Employee $15,985
Profits Per Employee $6,735
Employee Count 411,000
Asset Turnover 0.26
Inventory Turnover n/a

Taxes

In the past 12 months, MAR has paid $366.00 million in taxes.

Income Tax 366.00M
Effective Tax Rate 11.68%

Stock Price Statistics

The stock price has increased by +19.49% in the last 52 weeks. The beta is 1.58, so MAR's price volatility has been higher than the market average.

Beta (5Y) 1.58
52-Week Price Change +19.49%
50-Day Moving Average 283.20
200-Day Moving Average 252.08
Relative Strength Index (RSI) 63.76
Average Volume (20 Days) 1,431,749

Short Selling Information

The latest short interest is 5.23 million, so 1.88% of the outstanding shares have been sold short.

Short Interest 5.23M
Short Previous Month 5.26M
Short % of Shares Out 1.88%
Short % of Float 2.17%
Short Ratio (days to cover) 4.37

Income Statement

In the last 12 months, MAR had revenue of $6.57 billion and earned $2.77 billion in profits. Earnings per share was $9.57.

Revenue 6.57B
Gross Profit 5.38B
Operating Income 3.77B
Pretax Income 3.34B
Net Income 2.77B
EBITDA 4.11B
EBIT 3.77B
Earnings Per Share (EPS) $9.57
Full Income Statement

Balance Sheet

The company has $394.00 million in cash and $14.46 billion in debt, giving a net cash position of -$14.07 billion or -$50.62 per share.

Cash & Cash Equivalents 394.00M
Total Debt 14.46B
Net Cash -14.07B
Net Cash Per Share -$50.62
Equity (Book Value) -2.42B
Book Value Per Share -8.69
Working Capital -4.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $3.18 billion and capital expenditures -$542.00 million, giving a free cash flow of $2.64 billion.

Operating Cash Flow 3.18B
Capital Expenditures -542.00M
Free Cash Flow 2.64B
FCF Per Share $9.50
Full Cash Flow Statement

Margins

Gross margin is 81.95%, with operating and profit margins of 57.32% and 42.13%.

Gross Margin 81.95%
Operating Margin 57.32%
Pretax Margin 47.70%
Profit Margin 42.13%
EBITDA Margin 62.60%
EBIT Margin 57.32%
FCF Margin 40.18%

Dividends & Yields

This stock pays an annual dividend of $2.52, which amounts to a dividend yield of 0.87%.

Dividend Per Share $2.52
Dividend Yield 0.87%
Dividend Growth (YoY) 22.96%
Years of Dividend Growth 3
Payout Ratio 26.32%
Buyback Yield 6.28%
Shareholder Yield 7.15%
Earnings Yield 3.43%
FCF Yield 3.27%
Dividend Details

Analyst Forecast

The average price target for MAR is $271.10, which is -6.71% lower than the current price. The consensus rating is "Buy".

Price Target $271.10
Price Target Difference -6.71%
Analyst Consensus Buy
Analyst Count 21
Revenue Growth Forecast (5Y) 32.39%
EPS Growth Forecast (5Y) 10.45%
Stock Forecasts

Stock Splits

The last stock split was on November 17, 2009. It was a forward split with a ratio of 1.00341:1.

Last Split Date Nov 17, 2009
Split Type Forward
Split Ratio 1.00341:1

Scores

MAR has an Altman Z-Score of 2.75 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.75
Piotroski F-Score 6