Marriott International, Inc. (MAR)
NASDAQ: MAR · Real-Time Price · USD
270.80
-6.92 (-2.49%)
Mar 4, 2025, 4:00 PM EST - Market closed

Marriott International Statistics

Total Valuation

MAR has a market cap or net worth of $74.66 billion. The enterprise value is $89.61 billion.

Market Cap 74.66B
Enterprise Value 89.61B

Important Dates

The next estimated earnings date is Wednesday, April 30, 2025, before market open.

Earnings Date Apr 30, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

MAR has 275.70 million shares outstanding. The number of shares has decreased by -5.84% in one year.

Current Share Class 275.70M
Shares Outstanding 275.70M
Shares Change (YoY) -5.84%
Shares Change (QoQ) -0.81%
Owned by Insiders (%) 8.40%
Owned by Institutions (%) 64.96%
Float 238.82M

Valuation Ratios

The trailing PE ratio is 32.51 and the forward PE ratio is 26.44. MAR's PEG ratio is 3.18.

PE Ratio 32.51
Forward PE 26.44
PS Ratio 11.63
Forward PS 2.81
PB Ratio -24.95
P/TBV Ratio n/a
P/FCF Ratio 37.84
P/OCF Ratio 27.16
PEG Ratio 3.18
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.04, with an EV/FCF ratio of 45.42.

EV / Earnings 37.73
EV / Sales 13.54
EV / EBITDA 21.04
EV / EBIT 23.12
EV / FCF 45.42

Financial Position

The company has a current ratio of 0.40

Current Ratio 0.40
Quick Ratio 0.37
Debt / Equity n/a
Debt / EBITDA 3.39
Debt / FCF 7.78
Interest Coverage 5.58

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 9.34%
Return on Invested Capital (ROIC) 19.74%
Return on Capital Employed (ROCE) 22.10%
Revenue Per Employee $15,833
Profits Per Employee $5,682
Employee Count 418,000
Asset Turnover 0.26
Inventory Turnover n/a

Taxes

In the past 12 months, MAR has paid $776.00 million in taxes.

Income Tax 776.00M
Effective Tax Rate 24.63%

Stock Price Statistics

The stock price has increased by +8.32% in the last 52 weeks. The beta is 1.59, so MAR's price volatility has been higher than the market average.

Beta (5Y) 1.59
52-Week Price Change +8.32%
50-Day Moving Average 282.99
200-Day Moving Average 257.17
Relative Strength Index (RSI) 36.62
Average Volume (20 Days) 1,839,656

Short Selling Information

The latest short interest is 4.10 million, so 1.49% of the outstanding shares have been sold short.

Short Interest 4.10M
Short Previous Month 4.33M
Short % of Shares Out 1.49%
Short % of Float 1.72%
Short Ratio (days to cover) 2.46

Income Statement

In the last 12 months, MAR had revenue of $6.62 billion and earned $2.38 billion in profits. Earnings per share was $8.33.

Revenue 6.62B
Gross Profit 5.42B
Operating Income 3.88B
Pretax Income 3.34B
Net Income 2.38B
EBITDA 4.26B
EBIT 3.88B
Earnings Per Share (EPS) $8.33
Full Income Statement

Balance Sheet

The company has $396.00 million in cash and $15.35 billion in debt, giving a net cash position of -$14.95 billion or -$54.22 per share.

Cash & Cash Equivalents 396.00M
Total Debt 15.35B
Net Cash -14.95B
Net Cash Per Share -$54.22
Equity (Book Value) -2.99B
Book Value Per Share -10.81
Working Capital -5.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.75 billion and capital expenditures -$776.00 million, giving a free cash flow of $1.97 billion.

Operating Cash Flow 2.75B
Capital Expenditures -776.00M
Free Cash Flow 1.97B
FCF Per Share $7.16
Full Cash Flow Statement

Margins

Gross margin is 81.87%, with operating and profit margins of 58.55% and 35.89%.

Gross Margin 81.87%
Operating Margin 58.55%
Pretax Margin 47.61%
Profit Margin 35.89%
EBITDA Margin 64.34%
EBIT Margin 58.55%
FCF Margin 29.81%

Dividends & Yields

This stock pays an annual dividend of $2.52, which amounts to a dividend yield of 0.93%.

Dividend Per Share $2.52
Dividend Yield 0.93%
Dividend Growth (YoY) 21.15%
Years of Dividend Growth 3
Payout Ratio 30.25%
Buyback Yield 5.84%
Shareholder Yield 6.77%
Earnings Yield 3.18%
FCF Yield 2.64%
Dividend Details

Analyst Forecast

The average price target for MAR is $284.71, which is 5.14% higher than the current price. The consensus rating is "Buy".

Price Target $284.71
Price Target Difference 5.14%
Analyst Consensus Buy
Analyst Count 21
Revenue Growth Forecast (5Y) 38.66%
EPS Growth Forecast (5Y) 17.28%
Stock Forecasts

Stock Splits

The last stock split was on November 17, 2009. It was a forward split with a ratio of 1.00341:1.

Last Split Date Nov 17, 2009
Split Type Forward
Split Ratio 1.00341:1

Scores

MAR has an Altman Z-Score of 2.84 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.84
Piotroski F-Score 6