Masimo Corporation (MASI)
NASDAQ: MASI · Real-Time Price · USD
169.52
-0.48 (-0.28%)
Dec 20, 2024, 4:00 PM EST - Market closed
Masimo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 2,043 | 2,048 | 2,036 | 1,239 | 1,144 | 937.84 | Upgrade
|
| Revenue Growth (YoY) | -3.48% | 0.60% | 64.28% | 8.35% | 21.95% | 9.27% | Upgrade
|
| Cost of Revenue | 1,020 | 1,045 | 977 | 430.8 | 400.7 | 308.67 | Upgrade
|
| Gross Profit | 1,022 | 1,004 | 1,059 | 808.4 | 743 | 629.17 | Upgrade
|
| Selling, General & Admin | 709.7 | 681.6 | 640.8 | 395.4 | 369 | 314.66 | Upgrade
|
| Research & Development | 183.1 | 175.2 | 191.4 | 137.2 | 118.7 | 93.3 | Upgrade
|
| Operating Expenses | 892.8 | 856.8 | 832.2 | 532.6 | 487.7 | 407.96 | Upgrade
|
| Operating Income | 129.6 | 146.7 | 226.6 | 275.8 | 255.3 | 221.22 | Upgrade
|
| Interest Expense | -47.4 | -50.3 | -25.7 | -0.3 | -0.3 | -0.33 | Upgrade
|
| Interest & Investment Income | 4.5 | 3 | 1.8 | 0.9 | 5.5 | 13.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -14 | -1.1 | 7.3 | -2 | 2.7 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 72.7 | 98.3 | 210 | 274.4 | 263.2 | 234.17 | Upgrade
|
| Merger & Restructuring Charges | - | - | -16.6 | - | - | - | Upgrade
|
| Asset Writedown | -3 | -10 | - | - | - | - | Upgrade
|
| Legal Settlements | -17.8 | -17.8 | - | - | 0.5 | - | Upgrade
|
| Pretax Income | 79.5 | 88.1 | 193.4 | 274.4 | 263.7 | 234.17 | Upgrade
|
| Income Tax Expense | 0.9 | 6.6 | 49.9 | 44.8 | 23.4 | 37.95 | Upgrade
|
| Earnings From Continuing Operations | 78.6 | 81.5 | 143.5 | 229.6 | 240.3 | 196.22 | Upgrade
|
| Net Income | 78.6 | 81.5 | 143.5 | 229.6 | 240.3 | 196.22 | Upgrade
|
| Net Income to Common | 78.6 | 81.5 | 143.5 | 229.6 | 240.3 | 196.22 | Upgrade
|
| Net Income Growth | -11.19% | -43.21% | -37.50% | -4.45% | 22.47% | 1.38% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 54 | 55 | 55 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 55 | 58 | 58 | 57 | Upgrade
|
| Shares Change (YoY) | 0.88% | -1.99% | -4.33% | -0.52% | 1.58% | 1.89% | Upgrade
|
| EPS (Basic) | 1.48 | 1.54 | 2.68 | 4.16 | 4.39 | 3.67 | Upgrade
|
| EPS (Diluted) | 1.45 | 1.51 | 2.60 | 3.98 | 4.14 | 3.44 | Upgrade
|
| EPS Growth | -11.35% | -41.92% | -34.67% | -3.86% | 20.35% | -0.29% | Upgrade
|
| Free Cash Flow | 187.6 | 50.1 | -23.4 | 239.1 | 138.6 | 153.27 | Upgrade
|
| Free Cash Flow Per Share | 3.45 | 0.93 | -0.42 | 4.14 | 2.39 | 2.68 | Upgrade
|
| Gross Margin | 50.05% | 49.00% | 52.01% | 65.24% | 64.96% | 67.09% | Upgrade
|
| Operating Margin | 6.34% | 7.16% | 11.13% | 22.26% | 22.32% | 23.59% | Upgrade
|
| Profit Margin | 3.85% | 3.98% | 7.05% | 18.53% | 21.01% | 20.92% | Upgrade
|
| Free Cash Flow Margin | 9.18% | 2.45% | -1.15% | 19.29% | 12.12% | 16.34% | Upgrade
|
| EBITDA | 199 | 225.7 | 358.3 | 310.9 | 284.2 | 244.7 | Upgrade
|
| EBITDA Margin | 9.74% | 11.02% | 17.60% | 25.09% | 24.85% | 26.09% | Upgrade
|
| D&A For EBITDA | 69.4 | 79 | 131.7 | 35.1 | 28.9 | 23.49 | Upgrade
|
| EBIT | 129.6 | 146.7 | 226.6 | 275.8 | 255.3 | 221.22 | Upgrade
|
| EBIT Margin | 6.34% | 7.16% | 11.13% | 22.26% | 22.32% | 23.59% | Upgrade
|
| Effective Tax Rate | 1.13% | 7.49% | 25.80% | 16.33% | 8.87% | 16.21% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 937.84 | Upgrade
|
| Advertising Expenses | - | 61.4 | 49.3 | 9 | 30.8 | 14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.