Masimo Corporation (MASI)
NASDAQ: MASI · Real-Time Price · USD
179.95
0.00 (0.00%)
Jun 10, 2026, 12:35 PM EDT - Market open
Masimo Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
| 1,715 | 2,094 | 2,048 | 2,036 | 1,239 | 1,144 | |
Revenue Growth (YoY) | 8.85% | 2.26% | 0.60% | 64.28% | 8.35% | 21.95% |
Cost of Revenue | 772.7 | 1,090 | 1,045 | 977 | 430.8 | 400.7 |
Gross Profit | 942.6 | 1,004 | 1,004 | 1,059 | 808.4 | 743 |
Selling, General & Admin | 596.3 | 743.8 | 664 | 657.4 | 395.4 | 369 |
Research & Development | 172 | 222.8 | 175.2 | 191.4 | 137.2 | 118.7 |
Other Operating Expenses | 307.3 | 304.5 | 27.8 | - | - | -0.5 |
Total Operating Expenses | 1,076 | 1,271 | 867 | 848.8 | 532.6 | 487.2 |
Operating Income | -133 | -266.7 | 136.5 | 210 | 275.8 | 255.8 |
Total Non-Operating Income (Expense) | -30 | -38.6 | -48.4 | -16.6 | -1.4 | 7.9 |
Pretax Income | -208.2 | -305.3 | 88.1 | 193.4 | 274.4 | 263.7 |
Provision for Income Taxes | 40.8 | -0.4 | 6.6 | 49.9 | 44.8 | 23.4 |
Net Income | -569.4 | -304.9 | 81.5 | 143.5 | 229.6 | 240.3 |
Earnings From Discontinued Operations | -365.6 | - | - | - | - | - |
Net Income to Common | -935 | -304.9 | 81.5 | 143.5 | 229.6 | 240.3 |
Net Income Growth | - | - | -43.21% | -37.50% | -4.45% | 22.47% |
Shares Outstanding (Basic) | 54 | 53 | 53 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 54 | 53 | 54 | 55 | 58 | 58 |
Shares Change (YoY) | 0.32% | -1.48% | -1.99% | -4.33% | -0.52% | 1.58% |
EPS (Basic) | -10.60 | -5.72 | 1.54 | 3.09 | 4.16 | 4.39 |
EPS (Diluted) | -10.54 | -5.72 | 1.51 | 3.09 | 3.98 | 4.14 |
EPS Growth | - | - | -51.13% | -22.36% | -3.86% | 20.35% |
Shares Outstanding | 53.71 | 53.6 | 52.8 | 52.5 | 55.34 | 55.25 |
Free Cash Flow | - | 176.4 | 50.1 | -23.4 | 239.1 | 138.6 |
Free Cash Flow Growth | - | 252.10% | - | - | 72.51% | -9.57% |
Free Cash Flow Per Share | - | 3.31 | 0.93 | -0.42 | 4.14 | 2.39 |
Gross Margin | 54.96% | 47.96% | 49.00% | 52.01% | 65.24% | 64.96% |
Operating Margin | -7.75% | -12.73% | 6.66% | 10.32% | 22.26% | 22.37% |
Profit Margin | -33.20% | -14.56% | 3.98% | 7.05% | 18.53% | 21.01% |
FCF Margin | - | 8.42% | 2.45% | -1.15% | 19.29% | 12.12% |
EBITDA | -133 | -163.7 | 234.8 | 346.1 | 311.4 | 285.1 |
EBITDA Margin | -7.75% | -7.82% | 11.46% | 17.00% | 25.13% | 24.93% |
EBIT | -133 | -266.7 | 136.5 | 210 | 275.8 | 255.8 |
EBIT Margin | -7.75% | -12.73% | 6.66% | 10.32% | 22.26% | 22.37% |
Effective Tax Rate | -19.60% | 0.13% | 7.49% | 25.80% | 16.33% | 8.87% |