Masimo Corporation (MASI)

Jun 10, 2026 - MASI was delisted (reason: acquired by DHR)

179.95

+0.01 (0.01%)

Inactive · Last trade price on Jun 9, 2026

Masimo Financials Overview

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	1,559	1,527	1,395	1,276	2,036	1,239
Revenue Growth	9.17%	9.44%	9.38%	-37.35%	64.28%	8.35%
Gross Profit	960.5	943.7	809.1	770.5	1,059	808.4
Operating Income	321.1	306.5	145.3	188.7	226.6	275.8
Net Income	76.3	-151.5	-304.9	81.5	143.5	229.6
Earnings Per Share	1.42	-2.80	-5.60	1.51	2.60	3.98
EPS Growth	-	-	-	-42.09%	-34.67%	-3.86%

Revenue by Segment

Fiscal Year	TTM	FY 2026	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Healthcare	1,556	1,524	1,395	1,276	1,340	1,239
Other Segment	2.8	2.8	-	-	-	-
Revenue (Total)	-	-	2,094	2,048	2,036	1,239

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Cash & Investments	124.6	152.3	123.6	163	202.9	745.3
Total Debt	485.9	559.3	762.3	970	1,029	32.7
Net Cash (Debt)	-361.3	-407	-638.7	-807	-825.9	712.6
Net Cash Growth	-	-	-	-	-	17.38%
Net Cash Per Share	-6.73	-7.51	-11.74	-14.92	-14.96	12.35

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Cash Flow	232	217.8	196.4	94.1	29.4	264.6
Capital Expenditures	-21.1	-19.4	-21.1	-38.4	-52.8	-25.5
Free Cash Flow	210.9	198.4	175.3	55.7	-23.4	239.1
Free Cash Flow Growth	28.52%	13.18%	214.72%	-	-	72.51%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Gross Margin	61.63%	61.80%	57.99%	60.41%	52.01%	65.24%
Operating Margin	20.60%	20.07%	10.41%	14.79%	11.13%	22.26%
Pretax Margin	17.68%	17.85%	1.56%	8.86%	9.50%	22.14%
Profit Margin	4.90%	-9.92%	-21.85%	6.39%	7.05%	18.53%
FCF Margin	13.53%	12.99%	12.57%	4.37%	-1.15%	19.30%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 21, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
PE Ratio	126.63	-	-	75.99	54.20	70.42
Forward PE	28.99	22.26	37.02	39.57	34.91	68.50
P/FCF Ratio	44.68	34.49	52.22	111.19	-	67.62
PS Ratio	6.05	4.48	6.56	4.86	3.82	13.05