Masimo Corporation (MASI)

Jun 10, 2026 - MASI was delisted (reason: acquired by DHR)

179.95

+0.01 (0.01%)

Inactive · Last trade price on Jun 9, 2026

Masimo Financials Overview

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021
Revenue	1,715	2,094	2,048	2,036	1,239	1,144
Revenue Growth	8.85%	2.26%	0.60%	64.28%	8.35%	21.95%
Gross Profit	942.6	1,004	1,004	1,059	808.4	743
Operating Income	-133	-266.7	136.5	210	275.8	255.8
Net Income	-935	-304.9	81.5	143.5	229.6	240.3
Earnings Per Share	-10.54	-5.72	1.51	3.09	3.98	4.14
EPS Growth	-	-	-51.13%	-22.36%	-3.86%	20.35%

Revenue by Segment

Fiscal Year	TTM	FY 2026	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Healthcare	1,556	1,524	1,395	1,276	1,340	1,239
Other Segment	2.8	2.8	-	-	-	-
Revenue (Total)	-	-	2,094	2,048	2,036	1,239

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Cash & Investments	124.6	152.3	123.6	163	202.9	745.3
Total Debt	445.7	518	714.3	871.7	941.6	0
Net Cash (Debt)	-321.1	-365.7	-590.7	-708.7	-738.7	745.3
Net Cash Growth	-	-	-	-	-	16.19%
Net Cash Per Share	-6.13	-7.02	-11.08	-13.10	-13.38	12.92

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 28, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021
Operating Cash Flow	-	196.4	94.1	29.4	264.6	211.1
Capital Expenditures	-	-20	-44	-52.8	-25.5	-72.5
Free Cash Flow	0	176.4	50.1	-23.4	239.1	138.6
Free Cash Flow Growth	-	252.10%	-	-	72.51%	-9.57%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021
Gross Margin	54.96%	47.96%	49.00%	52.01%	65.24%	64.96%
Operating Margin	-7.75%	-12.73%	6.66%	10.32%	22.26%	22.37%
Pretax Margin	-12.14%	-14.58%	4.30%	9.50%	22.14%	23.06%
Profit Margin	-33.20%	-14.56%	3.98%	7.05%	18.53%	21.01%
FCF Margin	0.00%	8.42%	2.45%	-1.15%	19.29%	12.12%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
PE Ratio	126.63	-	-	77.62	47.88	73.56
Forward PE	28.99	22.26	37.02	39.57	34.91	68.50
P/FCF Ratio	44.68	-	51.95	123.53	-	67.76
PS Ratio	6.05	-	4.38	3.02	3.82	13.07