Mattel, Inc. (MAT)
NASDAQ: MAT · Real-Time Price · USD
17.24
-0.03 (-0.17%)
At close: May 9, 2025, 4:00 PM
18.25
+1.01 (5.86%)
Pre-market: May 12, 2025, 8:54 AM EDT
Mattel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,397 | 5,380 | 5,441 | 5,435 | 5,458 | 4,588 | Upgrade
|
| Revenue Growth (YoY) | -0.73% | -1.13% | 0.12% | -0.42% | 18.95% | 1.86% | Upgrade
|
| Cost of Revenue | 2,640 | 2,641 | 2,859 | 2,943 | 2,828 | 2,340 | Upgrade
|
| Gross Profit | 2,757 | 2,738 | 2,582 | 2,492 | 2,630 | 2,249 | Upgrade
|
| Selling, General & Admin | 2,018 | 2,005 | 1,947 | 1,788 | 1,881 | 1,869 | Upgrade
|
| Operating Expenses | 2,018 | 2,005 | 1,947 | 1,788 | 1,881 | 1,869 | Upgrade
|
| Operating Income | 738.58 | 733.69 | 635.64 | 704.51 | 748.39 | 379.81 | Upgrade
|
| Interest Expense | -117.95 | -118.77 | -123.79 | -132.82 | -253.94 | -198.33 | Upgrade
|
| Interest & Investment Income | 50.15 | 51.48 | 25.24 | 9.4 | 3.5 | 3.95 | Upgrade
|
| Earnings From Equity Investments | 28.52 | 24.94 | 18.42 | 25.43 | 11.84 | 11.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.08 | 5.07 | 1.55 | 33.82 | -8.22 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.45 | -3.81 | 4.47 | -29.5 | 16.18 | 5.83 | Upgrade
|
| EBT Excluding Unusual Items | 693.68 | 692.6 | 561.53 | 610.83 | 517.76 | 202.03 | Upgrade
|
| Merger & Restructuring Charges | -62.05 | -49.16 | -59.7 | -36.7 | -35.15 | -12.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -45.37 | - | - | Upgrade
|
| Legal Settlements | -6 | 4 | -18 | 1 | - | - | Upgrade
|
| Pretax Income | 625.63 | 647.44 | 483.83 | 529.76 | 482.61 | 189.13 | Upgrade
|
| Income Tax Expense | 95.85 | 105.63 | 269.48 | 135.85 | -420.38 | 65.55 | Upgrade
|
| Net Income | 529.78 | 541.82 | 214.35 | 393.91 | 902.99 | 123.58 | Upgrade
|
| Net Income to Common | 529.78 | 541.82 | 214.35 | 393.91 | 902.99 | 123.58 | Upgrade
|
| Net Income Growth | 81.09% | 152.77% | -45.58% | -56.38% | 630.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 336 | 340 | 354 | 354 | 350 | 347 | Upgrade
|
| Shares Outstanding (Diluted) | 338 | 343 | 357 | 360 | 357 | 349 | Upgrade
|
| Shares Change (YoY) | -4.68% | -3.86% | -0.69% | 0.66% | 2.33% | 0.86% | Upgrade
|
| EPS (Basic) | 1.58 | 1.59 | 0.61 | 1.11 | 2.58 | 0.36 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.58 | 0.60 | 1.10 | 2.53 | 0.35 | Upgrade
|
| EPS Growth | 90.10% | 163.33% | -45.45% | -56.52% | 622.86% | - | Upgrade
|
| Free Cash Flow | 581.54 | 597.95 | 709.49 | 256.34 | 334.11 | 166.9 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 1.74 | 1.99 | 0.71 | 0.94 | 0.48 | Upgrade
|
| Gross Margin | 51.09% | 50.90% | 47.46% | 45.86% | 48.18% | 49.01% | Upgrade
|
| Operating Margin | 13.69% | 13.64% | 11.68% | 12.96% | 13.71% | 8.28% | Upgrade
|
| Profit Margin | 9.82% | 10.07% | 3.94% | 7.25% | 16.55% | 2.69% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 11.12% | 13.04% | 4.72% | 6.12% | 3.64% | Upgrade
|
| EBITDA | 906 | 901.66 | 812.98 | 886.69 | 932.7 | 573.26 | Upgrade
|
| EBITDA Margin | 16.79% | 16.76% | 14.94% | 16.31% | 17.09% | 12.49% | Upgrade
|
| D&A For EBITDA | 167.41 | 167.96 | 177.34 | 182.18 | 184.31 | 193.45 | Upgrade
|
| EBIT | 738.58 | 733.69 | 635.64 | 704.51 | 748.39 | 379.81 | Upgrade
|
| EBIT Margin | 13.69% | 13.64% | 11.68% | 12.96% | 13.71% | 8.28% | Upgrade
|
| Effective Tax Rate | 15.32% | 16.31% | 55.70% | 25.64% | - | 34.66% | Upgrade
|
| Advertising Expenses | - | 507.32 | 524.79 | 534.26 | 545.67 | 525.8 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.