| 1,243 | 1,388 | 1,261 | 761.24 | 731.36 |
Cash & Short-Term Investments | 1,243 | 1,388 | 1,261 | 761.24 | 731.36 |
| -10.45% | 10.03% | 65.70% | 4.08% | -4.04% |
| 1,098 | 1,003 | 1,082 | 860.22 | 1,073 |
| 563.1 | 501.73 | 571.61 | 894.06 | 777.18 |
| 227.1 | 214.84 | 204.77 | 197.45 | 276.22 |
| 0.1 | 19.26 | 2.78 | 16.06 | 17.08 |
| 3,131 | 3,127 | 3,122 | 2,729 | 2,875 |
Property, Plant & Equipment | 909.5 | 842.44 | 778.71 | 787.81 | 781.45 |
| 1,390 | 1,382 | 1,385 | 1,379 | 1,390 |
| - | 360.56 | 393.04 | 425.1 | 476.86 |
Long-Term Deferred Tax Assets | - | 296.86 | 299.16 | 471.67 | 526.91 |
| 1,210 | 535.58 | 458.05 | 385.49 | 343.94 |
|
| 1,428 | 398.98 | 442.29 | 471.48 | 579.15 |
| - | 801.68 | 781.06 | 593.48 | 914.31 |
Current Portion of Leases | - | 74.76 | 77.25 | 75.3 | 73.75 |
Current Income Taxes Payable | 29.9 | 38.03 | 33.91 | 37.58 | 27.51 |
Other Current Liabilities | - | 2.27 | 7.97 | 9.91 | 3.53 |
Total Current Liabilities | 1,458 | 1,316 | 1,342 | 1,188 | 1,598 |
| 2,332 | 2,334 | 2,330 | 2,326 | 2,571 |
| 268.4 | 278.17 | 259.55 | 271.42 | 283.63 |
Pension & Post-Retirement Benefits | - | - | - | 128.6 | 155.46 |
Long-Term Deferred Tax Liabilities | - | 44.36 | 56.11 | 55.2 | 39.99 |
Other Long-Term Liabilities | 349.1 | 307.36 | 298.49 | 152.78 | 176.73 |
|
| 2,233 | 441.37 | 441.37 | 441.37 | 441.37 |
Additional Paid-In Capital | - | 1,780 | 1,775 | 1,808 | 1,832 |
| - | 3,604 | 3,062 | 2,848 | 2,457 |
| - | -2,567 | -2,224 | -2,130 | -2,220 |
Comprehensive Income & Other | - | -994.45 | -904.97 | -911.48 | -941.27 |
|
Total Liabilities & Equity | 6,640 | 6,544 | 6,436 | 6,178 | 6,394 |
| 2,600 | 2,687 | 2,667 | 2,672 | 2,928 |
| -1,357 | -1,299 | -1,405 | -1,911 | -2,197 |
| -4.22 | -3.78 | -3.94 | -5.31 | -6.15 |
Filing Date Shares Outstanding | 305.9 | 330.2 | 344 | 355.71 | 352.24 |
Total Common Shares Outstanding | 305.9 | 330 | 348.5 | 354.4 | 350.7 |
| 1,673 | 1,811 | 1,780 | 1,541 | 1,276 |
| 7.30 | 6.86 | 6.17 | 5.80 | 4.47 |
| 842.8 | 521.84 | 371.66 | 252.62 | -298.22 |
Tangible Book Value Per Share | 2.76 | 1.58 | 1.07 | 0.71 | -0.85 |
| - | 42.58 | 19.84 | 18.05 | 21.81 |
| - | 350.92 | 313.75 | 303.83 | 317.11 |
| - | 1,082 | 1,116 | 1,165 | 1,300 |
| - | 62.13 | 48.48 | 79.74 | 55.56 |
| - | 107.14 | 121.57 | 104.14 | 115.84 |