| Revenue | 31.4 | 16.76 | 5.69 | 0.12 | - | 0.01 | |
Revenue Growth (YoY) | 291.58% | 194.51% | 4538.59% | - | - | -99.59% | |
Cost of Revenue | 17.86 | 11.14 | 3.67 | 0.08 | - | - | |
Gross Profit | 13.54 | 5.63 | 2.02 | 0.05 | - | 0.01 | |
Selling, General & Admin | 4.58 | 4.3 | 3.58 | 3.3 | 0.64 | 2.13 | |
Other Operating Expenses | - | - | - | - | - | 0 | |
Operating Expenses | 8.21 | 10.34 | 13.75 | 9.36 | 0.64 | 2.13 | |
Operating Income | 5.33 | -4.72 | -11.73 | -9.31 | -0.64 | -2.12 | |
Interest Expense | -0.07 | -0 | -0.01 | -1.94 | -1.61 | -0 | |
Interest & Investment Income | 0.04 | 0.03 | 0.03 | 0 | 0 | 0.67 | |
Currency Exchange Gain (Loss) | - | - | -0 | 0.03 | - | - | |
Other Non Operating Income (Expenses) | 0.05 | 0.04 | - | - | -0.06 | -0.01 | |
EBT Excluding Unusual Items | 5.34 | -4.65 | -11.72 | -11.23 | -2.31 | -1.46 | |
Gain (Loss) on Sale of Investments | 0.92 | 0.92 | - | - | - | - | |
Asset Writedown | 0.04 | 0.04 | - | - | - | - | |
Other Unusual Items | - | - | 0.02 | - | - | - | |
Pretax Income | 6.3 | -3.68 | -11.7 | -11.23 | -2.31 | -1.46 | |
Income Tax Expense | 0.08 | - | 0.22 | 0.01 | - | 0.03 | |
Earnings From Continuing Operations | 6.22 | -3.68 | -11.92 | -11.23 | -2.31 | -1.49 | |
Earnings From Discontinued Operations | - | - | -8.25 | -3.19 | -2.84 | - | |
Net Income to Company | 6.22 | -3.68 | -20.17 | -14.42 | -5.15 | -1.49 | |
Minority Interest in Earnings | - | - | -0.39 | -0.02 | - | 0.07 | |
Net Income | 6.22 | -3.68 | -20.56 | -14.44 | -5.15 | -1.42 | |
Net Income to Common | 6.22 | -3.68 | -20.56 | -14.44 | -5.15 | -1.42 | |
Shares Outstanding (Basic) | 37 | 35 | 27 | 18 | 12 | 11 | |
Shares Outstanding (Diluted) | 37 | 35 | 27 | 18 | 12 | 11 | |
Shares Change (YoY) | 28.48% | 28.59% | 47.50% | 57.07% | 2.00% | - | |
EPS (Basic) | 0.17 | -0.11 | -0.76 | -0.79 | -0.44 | -0.12 | |
EPS (Diluted) | 0.17 | -0.11 | -0.76 | -0.79 | -0.44 | -0.12 | |
Free Cash Flow | -28.52 | -11.6 | -1.14 | -4.79 | -3.1 | -1.44 | |
Free Cash Flow Per Share | -0.77 | -0.33 | -0.04 | -0.26 | -0.27 | -0.13 | |
Gross Margin | 43.11% | 33.57% | 35.50% | 38.24% | - | 100.00% | |
Operating Margin | 16.96% | -28.13% | -206.12% | -7589.38% | - | -18832.12% | |
Profit Margin | 19.82% | -21.95% | -361.15% | -11767.19% | - | -12613.75% | |
Free Cash Flow Margin | -90.83% | -69.20% | -20.09% | -3907.54% | - | -12822.42% | |
EBITDA | 5.33 | -4.71 | -11.73 | -9.31 | -0.56 | -2.03 | |
EBITDA Margin | 16.98% | -28.11% | -206.06% | - | - | - | |
D&A For EBITDA | 0 | 0 | 0 | 0 | 0.08 | 0.09 | |
EBIT | 5.33 | -4.72 | -11.73 | -9.31 | -0.64 | -2.12 | |
EBIT Margin | 16.96% | -28.13% | -206.12% | - | - | - | |
Effective Tax Rate | 1.31% | - | - | - | - | - | |
Revenue as Reported | 14.64 | - | - | - | - | 0.01 | |