Maxeon Solar Technologies, Ltd. (MAXN)
NASDAQ: MAXN · Real-Time Price · USD
7.40
+0.81 (12.29%)
At close: Dec 20, 2024, 4:00 PM
7.16
-0.24 (-3.24%)
After-hours: Dec 20, 2024, 6:04 PM EST
Maxeon Solar Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | Dec '19 Dec 29, 2019 | 2018 |
| Revenue | 689.01 | 1,123 | 1,060 | 783.28 | 844.84 | 1,198 | Upgrade
|
| Revenue Growth (YoY) | -43.42% | 5.94% | 35.34% | -7.29% | -29.50% | 31.35% | Upgrade
|
| Cost of Revenue | 835.06 | 1,021 | 1,093 | 812.29 | 854.62 | 1,201 | Upgrade
|
| Gross Profit | -146.05 | 102.39 | -32.78 | -29.01 | -9.78 | -2.31 | Upgrade
|
| Selling, General & Admin | 152.04 | 126.17 | 100.55 | 88.82 | 86.2 | 96.86 | Upgrade
|
| Research & Development | 39.27 | 45.7 | 49.68 | 46.53 | 34.19 | 37 | Upgrade
|
| Operating Expenses | 191.31 | 171.87 | 150.23 | 135.35 | 120.4 | 133.85 | Upgrade
|
| Operating Income | -337.36 | -69.48 | -183.01 | -164.36 | -130.18 | -136.16 | Upgrade
|
| Interest Expense | -46.4 | -42.44 | -30.34 | -28.14 | -31.86 | -25.83 | Upgrade
|
| Interest & Investment Income | 4.4 | 9.39 | 2.53 | 0.29 | - | - | Upgrade
|
| Earnings From Equity Investments | - | -2.81 | -9.07 | -16.48 | -3.2 | -5.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.7 | - | -0.4 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -27.41 | -25.57 | 0.32 | -33.69 | 34.55 | -1.96 | Upgrade
|
| EBT Excluding Unusual Items | -410.48 | -130.91 | -219.97 | -242.38 | -130.69 | -169.3 | Upgrade
|
| Merger & Restructuring Charges | -239.95 | -149.73 | -2.12 | -8.08 | - | 0.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.4 | 4.3 | 1.3 | - | 1.8 | - | Upgrade
|
| Asset Writedown | -63.47 | - | - | - | - | - | Upgrade
|
| Legal Settlements | -2.2 | - | 1 | - | - | - | Upgrade
|
| Other Unusual Items | 13.93 | - | -15.17 | -5.08 | - | - | Upgrade
|
| Pretax Income | -681.65 | -276.34 | -234.96 | -255.54 | -128.89 | -168.78 | Upgrade
|
| Income Tax Expense | 13.39 | -0.63 | 32.19 | 0.2 | 12.13 | 10.12 | Upgrade
|
| Earnings From Continuing Operations | -695.04 | -275.71 | -267.15 | -255.75 | -141.01 | -178.9 | Upgrade
|
| Minority Interest in Earnings | 0.38 | -0.12 | -0.28 | 1.23 | -1.62 | -4.16 | Upgrade
|
| Net Income | -694.66 | -275.83 | -267.42 | -254.52 | -142.63 | -183.06 | Upgrade
|
| Net Income to Common | -694.66 | -275.83 | -267.42 | -254.52 | -142.63 | -183.06 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 457.11% | 13.36% | 9.25% | 52.87% | 15.22% | - | Upgrade
|
| EPS (Basic) | -282.27 | -594.63 | -653.53 | -679.50 | -582.12 | -860.85 | Upgrade
|
| EPS (Diluted) | -282.27 | -594.63 | -653.53 | -679.50 | -582.12 | -861.00 | Upgrade
|
| Free Cash Flow | -399.23 | -321.75 | -59.9 | -159.48 | -216.85 | -68.25 | Upgrade
|
| Free Cash Flow Per Share | -162.22 | -693.61 | -146.38 | -425.76 | -885.03 | -320.93 | Upgrade
|
| Gross Margin | -21.20% | 9.12% | -3.09% | -3.70% | -1.16% | -0.19% | Upgrade
|
| Operating Margin | -48.96% | -6.19% | -17.26% | -20.98% | -15.41% | -11.36% | Upgrade
|
| Profit Margin | -100.82% | -24.56% | -25.23% | -32.49% | -16.88% | -15.28% | Upgrade
|
| Free Cash Flow Margin | -57.94% | -28.65% | -5.65% | -20.36% | -25.67% | -5.70% | Upgrade
|
| EBITDA | -287.9 | -13.6 | -126.26 | -122.15 | -82.85 | -82.72 | Upgrade
|
| EBITDA Margin | -41.78% | -1.21% | -11.91% | -15.60% | -9.81% | -6.90% | Upgrade
|
| D&A For EBITDA | 49.46 | 55.88 | 56.74 | 42.21 | 47.33 | 53.45 | Upgrade
|
| EBIT | -337.36 | -69.48 | -183.01 | -164.36 | -130.18 | -136.16 | Upgrade
|
| EBIT Margin | -48.96% | -6.19% | -17.26% | -20.98% | -15.41% | -11.36% | Upgrade
|
| Advertising Expenses | - | 5.9 | 4.7 | 3.5 | 2.4 | 3.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.