Maxeon Solar Technologies, Ltd. (MAXN)
NASDAQ: MAXN · Real-Time Price · USD
10.22
-0.31 (-2.94%)
Nov 5, 2024, 1:25 PM EST - Market open

Maxeon Solar Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Jan '23 Jan '22 Jan '21 Dec '19 2018
Net Income
-363.08-275.83-267.42-254.52-142.63-183.06
Upgrade
Depreciation & Amortization
47.9555.8856.7442.2147.3353.45
Upgrade
Loss (Gain) From Sale of Assets
-2.66-1.810.242.44-0.64-
Upgrade
Asset Writedown & Restructuring Costs
82.6777.040.42---
Upgrade
Loss (Gain) From Sale of Investments
-24.08---2.98-1.82-
Upgrade
Loss (Gain) on Equity Investments
2.462.819.0716.483.25.34
Upgrade
Stock-Based Compensation
18.1818.3314.587.237.257.14
Upgrade
Other Operating Activities
32.940.9230.9755.18-18.4929.05
Upgrade
Change in Accounts Receivable
37.72-8.33-15.3338.2771.23-77.57
Upgrade
Change in Inventory
84.8-41.34-106.62-43.1757.1678.58
Upgrade
Change in Accounts Payable
-117.17-97.6670.5741.1-143.4653.45
Upgrade
Change in Unearned Revenue
-226.63-55.11195.6572.49-61.346.46
Upgrade
Change in Other Net Operating Assets
40.3230.814.5820.41-6.940.82
Upgrade
Operating Cash Flow
-375.16-254.33.44-4.87-189.16-26.34
Upgrade
Capital Expenditures
-63.71-67.45-63.34-154.61-27.69-41.91
Upgrade
Sale of Property, Plant & Equipment
7.255.960.19-1.280.27
Upgrade
Cash Acquisitions
-----30-
Upgrade
Sale (Purchase) of Intangibles
-0.02-0.15-0.14-0.06--0.23
Upgrade
Investment in Securities
8476-76-3.22-
Upgrade
Other Investing Activities
-0.43-0.44-0.010.227.69-
Upgrade
Investing Cash Flow
27.0913.93-139.3-154.45-45.49-41.87
Upgrade
Long-Term Debt Issued
-195.64445.66170.31426.78253.31
Upgrade
Long-Term Debt Repaid
--221.18-233.86-193.94-227.32-255.84
Upgrade
Net Debt Issued (Repaid)
-33.88-25.54211.8-23.63199.46-2.53
Upgrade
Issuance of Common Stock
73.63193.49-169.68296.77-
Upgrade
Repurchase of Common Stock
---0.26-4.25--
Upgrade
Other Financing Activities
-2.42--0.06--175.8892.41
Upgrade
Financing Cash Flow
37.32167.95211.47141.81320.3589.88
Upgrade
Foreign Exchange Rate Adjustments
-0.21-0.030.120.170.080.38
Upgrade
Net Cash Flow
-310.95-72.4575.73-17.3485.7722.05
Upgrade
Free Cash Flow
-438.87-321.75-59.9-159.48-216.85-68.25
Upgrade
Free Cash Flow Margin
-53.00%-28.65%-5.65%-20.36%-25.67%-5.70%
Upgrade
Free Cash Flow Per Share
-874.66-693.61-146.38-425.76-885.03-320.93
Upgrade
Cash Interest Paid
30.9430.9412.9115.163.441.93
Upgrade
Cash Income Tax Paid
15.2115.216.459.5812.498.11
Upgrade
Levered Free Cash Flow
-168.21-126.23-117.45-115.7-118.4-114.98
Upgrade
Unlevered Free Cash Flow
-142.75-99.7-98.49-98.12-98.49-98.84
Upgrade
Change in Net Working Capital
9.7762.89-8.05-109.8444.0232.18
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.