Check-Cap Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0	-	8.84	4.09	26.46
Short-Term Investments	0.22	0.27	15.92	37.62	25.12
Cash & Short-Term Investments	0.22	0.27	24.77	41.71	51.57
Cash Growth	-17.36%	-98.93%	-40.62%	-19.13%	189.86%
Other Receivables	-	-	0.04	0.09	0.21
Receivables	-	-	0.04	0.09	0.21
Prepaid Expenses	-	-	0.04	0.26	0.47
Restricted Cash	-	-	-	0.35	0.35
Other Current Assets	-	-	0.01	0.22	0.15
Total Current Assets	0.22	0.27	24.86	42.63	52.75
Property, Plant & Equipment	0.02	0.11	0.16	2.81	2.91
Long-Term Investments	6.53	-	-	-	-
Other Intangible Assets	0.73	-	-	-	-
Total Assets	7.49	0.38	25.02	45.44	55.66
Accounts Payable	0.79	0.49	0.14	0.95	1.05
Accrued Expenses	1.05	0.41	0.41	1.26	1.96
Current Portion of Leases	0.02	0.12	-	0.34	0.35
Other Current Liabilities	2.2	0.79	0.78	0.86	0.68
Total Current Liabilities	4.05	1.81	1.33	3.41	4.04
Long-Term Leases	-	0.02	-	0.63	0.8
Other Long-Term Liabilities	-	-	-	0.09	0.13
Total Liabilities	4.05	1.83	1.33	4.13	4.97
Common Stock	83.92	83.75	83.75	83.66	68.79
Additional Paid-In Capital	85.39	84.81	84.8	84.94	90.09
Retained Earnings	-165.87	-170.01	-144.86	-127.29	-108.19
Shareholders' Equity	3.44	-1.45	23.69	41.31	50.69
Total Liabilities & Equity	7.49	0.38	25.02	45.44	55.66
Total Debt	0.02	0.14	-	0.96	1.15
Net Cash (Debt)	0.2	0.13	24.77	40.74	50.43
Net Cash Growth	57.36%	-99.48%	-39.21%	-19.21%	189.75%
Net Cash Per Share	0.03	0.02	4.23	7.18	12.12
Filing Date Shares Outstanding	7.02	5.85	5.85	5.85	5.82
Total Common Shares Outstanding	7.02	5.85	5.85	5.84	4.82
Working Capital	-3.83	-1.55	23.53	39.22	48.71
Book Value Per Share	0.49	-0.25	4.05	7.07	10.52
Tangible Book Value	2.71	-1.45	23.69	41.31	50.69
Tangible Book Value Per Share	0.39	-0.25	4.05	7.07	10.52
Machinery	3.34	3.34	1.91	3.29	2.98