Cash & Equivalents | 3.11 | 2.47 | 2.44 | 13.49 | 19.65 | |
Short-Term Investments | 2.36 | 3.92 | 5.76 | 2 | 5 | |
Cash & Short-Term Investments | 5.47 | 6.39 | 8.21 | 15.49 | 24.65 | |
Cash Growth | -14.33% | -22.18% | -47.04% | -37.15% | -21.23% | |
Other Receivables | 0.09 | 1.4 | 0.1 | 0.17 | 0.07 | |
Receivables | 0.09 | 1.4 | 0.1 | 0.17 | 0.34 | |
Prepaid Expenses | 0.21 | 0.09 | 0.43 | 0.13 | 0.18 | |
Restricted Cash | 0.05 | 0.05 | 0.08 | 0.09 | 0.08 | |
Total Current Assets | 5.82 | 7.92 | 8.81 | 15.88 | 25.25 | |
Property, Plant & Equipment | 0.21 | 0.41 | 0.72 | 0.89 | 1.03 | |
Accounts Payable | 0.17 | 0.36 | 0.12 | 0.28 | 0.28 | |
Accrued Expenses | 2.23 | 1.03 | 1.67 | 1.43 | 0.88 | |
Current Portion of Leases | 0.07 | 0.19 | 0.28 | 0.28 | 0.19 | |
Other Current Liabilities | - | 2.21 | - | - | - | |
Total Current Liabilities | 2.46 | 3.79 | 2.07 | 1.98 | 1.35 | |
Long-Term Leases | 0.04 | 0.04 | 0.18 | 0.4 | 0.63 | |
Common Stock | 0.2 | 0.12 | 0.08 | 0.07 | 0.07 | |
Additional Paid-In Capital | 94.28 | 83.88 | 75.97 | 69.9 | 68.52 | |
Retained Earnings | -90.94 | -79.5 | -68.76 | -55.59 | -44.28 | |
Total Liabilities & Equity | 6.03 | 8.33 | 9.54 | 16.77 | 26.28 | |
Total Debt | 0.11 | 0.23 | 0.46 | 0.68 | 0.81 | |
Net Cash (Debt) | 5.36 | 6.15 | 7.74 | 14.81 | 23.84 | |
Net Cash Growth | -12.92% | -20.52% | -47.73% | -37.86% | -21.57% | |
Net Cash Per Share | 0.34 | 0.60 | 1.07 | 2.08 | 3.35 | |
Filing Date Shares Outstanding | 34.74 | 14.4 | 8.13 | 7.11 | 7.11 | |
Total Common Shares Outstanding | 19.4 | 11.71 | 7.89 | 7.11 | 7.11 | |
Working Capital | 3.36 | 4.14 | 6.75 | 13.9 | 23.91 | |
Book Value Per Share | 0.18 | 0.38 | 0.92 | 2.02 | 3.42 | |
Tangible Book Value | 3.53 | 4.5 | 7.29 | 14.38 | 24.31 | |
Tangible Book Value Per Share | 0.18 | 0.38 | 0.92 | 2.02 | 3.42 | |
Machinery | 0.44 | 0.41 | 0.38 | 0.3 | 0.25 | |
Leasehold Improvements | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | |