Underwriting & Investment Banking Fee | 1,195 | 854.75 | 985.3 | 1,541 | 943.28 | |
Revenue | 1,195 | 854.75 | 985.3 | 1,541 | 943.28 | |
Revenue Growth (YoY) | 39.75% | -13.25% | -36.05% | 63.33% | 26.35% | |
Salaries & Employee Benefits | 830.15 | 714.75 | 618.2 | 913.91 | 560.8 | |
Cost of Services Provided | 147.59 | 143.24 | 116.94 | 99.13 | 93.44 | |
Other Operating Expenses | 33.41 | 27.65 | 26.09 | 24.41 | 18.62 | |
Total Operating Expenses | 1,022 | 893.95 | 769.2 | 1,045 | 677.57 | |
Operating Income | 172.95 | -39.2 | 216.1 | 495.92 | 265.71 | |
Other Non-Operating Income (Expenses) | 13.07 | 8.99 | 0.22 | 40.4 | 4.4 | |
EBT Excluding Unusual Items | 186.02 | -30.21 | 216.32 | 536.31 | 270.11 | |
Asset Writedown | - | -1.71 | - | - | - | |
Gain (Loss) on Sale of Investments | 10 | 2.77 | - | - | - | |
Pretax Income | 196.01 | -29.15 | 216.32 | 536.31 | 270.11 | |
Income Tax Expense | 44.52 | -1.63 | 47.64 | 113.34 | 51.68 | |
Earnings From Continuing Ops. | 151.49 | -27.52 | 168.68 | 422.98 | 218.44 | |
Minority Interest in Earnings | -15.47 | 2.82 | -18.34 | -57.77 | -39.61 | |
Net Income | 136.02 | -24.7 | 150.35 | 365.21 | 178.83 | |
Net Income to Common | 136.02 | -24.7 | 150.35 | 365.21 | 178.83 | |
Net Income Growth | - | - | -58.83% | 104.22% | 70.16% | |
Shares Outstanding (Basic) | 71 | 67 | 128 | 63 | 58 | |
Shares Outstanding (Diluted) | 71 | 67 | 128 | 63 | 58 | |
Shares Change (YoY) | 5.87% | -47.90% | 104.28% | 7.96% | 16.01% | |
EPS (Basic) | 1.93 | -0.37 | 1.17 | 5.83 | 3.08 | |
EPS (Diluted) | 1.93 | -0.37 | 1.17 | 5.83 | 3.08 | |
EPS Growth | - | - | -79.85% | 89.17% | 46.68% | |
Free Cash Flow | 415.39 | 141.78 | 27.04 | 920.55 | 388.56 | |
Free Cash Flow Per Share | 5.88 | 2.13 | 0.21 | 14.69 | 6.70 | |
Dividend Per Share | 2.450 | 2.400 | 2.400 | 2.350 | 1.442 | |
Dividend Growth | 2.08% | - | 2.13% | 62.91% | -28.23% | |
Operating Margin | 14.48% | -4.59% | 21.93% | 32.19% | 28.17% | |
Profit Margin | 11.39% | -2.89% | 15.26% | 23.71% | 18.96% | |
Free Cash Flow Margin | 34.77% | 16.59% | 2.74% | 59.75% | 41.19% | |
Effective Tax Rate | 22.71% | - | 22.02% | 21.13% | 19.13% | |