Moelis & Company (MC)
NYSE: MC · Real-Time Price · USD
57.91
-1.75 (-2.93%)
At close: Mar 28, 2025, 4:00 PM
58.04
+0.13 (0.22%)
Pre-market: Mar 31, 2025, 8:34 AM EDT

Moelis & Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Underwriting & Investment Banking Fee
1,195854.75985.31,541943.28
Upgrade
Revenue
1,195854.75985.31,541943.28
Upgrade
Revenue Growth (YoY)
39.75%-13.25%-36.05%63.33%26.35%
Upgrade
Salaries & Employee Benefits
830.15714.75618.2913.91560.8
Upgrade
Cost of Services Provided
147.59143.24116.9499.1393.44
Upgrade
Other Operating Expenses
33.4127.6526.0924.4118.62
Upgrade
Total Operating Expenses
1,022893.95769.21,045677.57
Upgrade
Operating Income
172.95-39.2216.1495.92265.71
Upgrade
Other Non-Operating Income (Expenses)
13.078.990.2240.44.4
Upgrade
EBT Excluding Unusual Items
186.02-30.21216.32536.31270.11
Upgrade
Asset Writedown
--1.71---
Upgrade
Gain (Loss) on Sale of Investments
102.77---
Upgrade
Pretax Income
196.01-29.15216.32536.31270.11
Upgrade
Income Tax Expense
44.52-1.6347.64113.3451.68
Upgrade
Earnings From Continuing Ops.
151.49-27.52168.68422.98218.44
Upgrade
Minority Interest in Earnings
-15.472.82-18.34-57.77-39.61
Upgrade
Net Income
136.02-24.7150.35365.21178.83
Upgrade
Net Income to Common
136.02-24.7150.35365.21178.83
Upgrade
Net Income Growth
---58.83%104.22%70.16%
Upgrade
Shares Outstanding (Basic)
71671286358
Upgrade
Shares Outstanding (Diluted)
71671286358
Upgrade
Shares Change (YoY)
5.87%-47.90%104.28%7.96%16.01%
Upgrade
EPS (Basic)
1.93-0.371.175.833.08
Upgrade
EPS (Diluted)
1.93-0.371.175.833.08
Upgrade
EPS Growth
---79.85%89.17%46.68%
Upgrade
Free Cash Flow
415.39141.7827.04920.55388.56
Upgrade
Free Cash Flow Per Share
5.882.130.2114.696.70
Upgrade
Dividend Per Share
2.4502.4002.4002.3501.442
Upgrade
Dividend Growth
2.08%-2.13%62.91%-28.23%
Upgrade
Operating Margin
14.48%-4.59%21.93%32.19%28.17%
Upgrade
Profit Margin
11.39%-2.89%15.26%23.71%18.96%
Upgrade
Free Cash Flow Margin
34.77%16.59%2.74%59.75%41.19%
Upgrade
Effective Tax Rate
22.71%-22.02%21.13%19.13%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q