Moelis & Company (MC)
NYSE: MC · Real-Time Price · USD
68.29
+1.42 (2.12%)
Aug 21, 2026, 4:00 PM EDT - Market closed

Moelis & Company Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5741,5171,195854.75985.31,541
Revenue Growth
13.69%26.98%39.75%-13.25%-36.05%63.33%
Operating Income
289.65273.86172.95-39.2216.1495.92
Net Income
228.26233.04136.02-24.7150.35365.21
Earnings Per Share
3.083.171.93-0.371.175.83
EPS Growth
15.38%64.72%---79.85%89.17%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
1,089979.9979.9675.74773.871,313
Europe
123.83149.17107.27111.79131.02157.16
Rest of World
65.0591.58107.3767.2380.4170.66
Revenue (Total)
1,5741,5171,195854.75985.31,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
207.74508.6412.47186.42206.79520.21
Total Debt
262.75267.16223.24215.68192.76191.89
Net Cash (Debt)
-55.01241.44189.23-29.2714.03328.32
Net Cash Growth
-27.59%---95.73%5499.91%
Net Cash Per Share
-0.743.292.68-0.440.115.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
488.34576.3427.49158.4732.99936.98
Capital Expenditures
-54.93-36.33-12.09-16.7-5.96-16.43
Free Cash Flow
433.41539.97415.39141.7827.04920.55
Free Cash Flow Growth
-9.51%29.99%192.99%424.38%-97.06%136.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
18.40%18.05%14.48%-4.59%21.93%32.19%
Pretax Margin
21.71%21.59%16.41%-3.41%21.95%34.81%
Profit Margin
14.50%15.36%11.39%-2.89%15.26%23.71%
FCF Margin
27.53%35.60%34.77%16.59%2.74%59.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.4502.4002.4002.350
Dividend Per Share Growth
1.96%6.12%2.08%0%2.13%62.91%
Dividend Yield
3.81%3.90%3.56%4.78%7.40%4.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1621.8338.34-16.3310.44
Forward PE
19.2722.7737.2469.5318.1413.27
P/FCF Ratio
12.789.4212.5626.3990.784.14
PS Ratio
3.523.354.374.382.492.47