Moelis & Company (MC)
NYSE: MC · Real-Time Price · USD
58.38
+0.02 (0.03%)
At close: Apr 1, 2025, 4:00 PM
58.26
-0.12 (-0.20%)
After-hours: Apr 1, 2025, 8:00 PM EDT

Moelis & Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
136.02-24.7150.35365.21178.83
Upgrade
Depreciation & Amortization, Total
10.448.327.987.244.71
Upgrade
Stock-Based Compensation
161.45158.19128.94167.94133.62
Upgrade
Change in Accounts Receivable
-1.84-4.01-20.3226.94-46.7
Upgrade
Change in Accounts Payable
0.0223.74-45.0452.8721.46
Upgrade
Change in Other Net Operating Assets
81.7117.44-249.08268.6258.98
Upgrade
Other Operating Activities
37.09-18.4854.3244.2976.12
Upgrade
Operating Cash Flow
427.49158.4732.99936.98429.22
Upgrade
Capital Expenditures
-12.09-16.7-5.96-16.43-40.66
Upgrade
Investment in Securities
35.7865.27-2.23-0.660.91
Upgrade
Other Investing Activities
-6.58--30.07-0.2
Upgrade
Investing Cash Flow
17.1148.57-11.18-17.01-39.95
Upgrade
Issuance of Common Stock
----11.92
Upgrade
Repurchase of Common Stock
-10.84-47-147.54-104.15-44.33
Upgrade
Common Dividends Paid
-168.98-160.34-154.95-416.44-233.81
Upgrade
Other Financing Activities
-35.29-21.83-24.42-81.95-85.57
Upgrade
Financing Cash Flow
-215.11-229.17-326.9-602.54-351.79
Upgrade
Foreign Exchange Rate Adjustments
-3.531.8-8.390.31-2.76
Upgrade
Net Cash Flow
225.96-20.32-313.48317.7334.71
Upgrade
Free Cash Flow
415.39141.7827.04920.55388.56
Upgrade
Free Cash Flow Growth
192.99%424.38%-97.06%136.92%91.56%
Upgrade
Free Cash Flow Margin
34.77%16.59%2.74%59.75%41.19%
Upgrade
Free Cash Flow Per Share
5.882.130.2114.696.70
Upgrade
Cash Income Tax Paid
2.62-3.6376.4255.19-0.31
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q