| 250.7 | 771.7 | 319.7 | 234 | 317.4 | 280 |
| - | - | - | - | 2 | 2 |
Cash & Short-Term Investments | 250.7 | 771.7 | 319.7 | 234 | 319.4 | 282 |
| -57.22% | 141.38% | 36.62% | -26.74% | 13.26% | -30.03% |
| 731.2 | 689.7 | 1,144 | 1,305 | 1,073 | 997.7 |
| 1,058 | 1,294 | 1,316 | 1,325 | 854.4 | 665 |
| 251 | 236.4 | 233.6 | 205.1 | 206.2 | 200.5 |
| 2,291 | 2,991 | 3,013 | 3,069 | 2,453 | 2,145 |
Net Property, Plant & Equipment | 1,130 | 1,184 | 1,195 | 1,178 | 967.9 | 854.7 |
| 2,099 | 2,389 | 2,782 | 3,369 | 4,043 | 4,795 |
| 6,696 | 6,685 | 6,675 | 6,674 | 6,674 | 6,671 |
| 2,110 | 2,126 | 2,208 | 2,081 | 2,062 | 2,014 |
|
| 160.6 | 160.6 | 213 | 396.9 | 344.7 | 292.4 |
| 898.7 | 994.5 | 1,307 | 1,324 | 1,054 | 794.3 |
Current Portion of Long-Term Debt | - | - | 999.4 | 1,398 | - | 1,323 |
Total Current Liabilities | 1,059 | 1,155 | 2,519 | 3,119 | 1,399 | 2,410 |
| 5,366 | 5,630 | 5,000 | 5,042 | 7,687 | 7,581 |
Other Long-Term Liabilities | 1,340 | 1,511 | 1,696 | 1,696 | 1,218 | 1,151 |
Total Long-Term Liabilities | 6,706 | 7,141 | 6,696 | 6,738 | 8,906 | 8,732 |
|
| 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 |
| -2,571 | -2,612 | -2,582 | -1,660 | -796.3 | -433.8 |
Additional Paid-in Capital | 4,091 | 3,910 | 2,483 | 2,413 | 2,536 | 2,403 |
Accumulated Other Comprehensive Income | -6.7 | -1.7 | -3.5 | -4.1 | -20.6 | -26.2 |
| 5,046 | 5,781 | 6,760 | 5,764 | 4,175 | 3,394 |
| 6,560 | 7,078 | 6,658 | 6,514 | 5,895 | 5,337 |
Total Liabilities & Equity | 14,326 | 15,375 | 15,873 | 16,370 | 16,200 | 16,479 |
| 5,366 | 5,630 | 6,000 | 6,440 | 7,687 | 8,904 |
| -5,115 | -4,859 | -5,680 | -6,206 | -7,368 | -8,622 |
| -9.44 | -9.04 | -10.37 | -11.14 | -13.02 | -15.93 |
| 6,560 | 7,078 | 6,658 | 6,514 | 5,895 | 5,337 |
| 12.10 | 13.17 | 12.15 | 11.69 | 10.42 | 9.86 |
| -2,234 | -1,996 | -2,799 | -3,529 | -4,822 | -6,128 |
Tangible Book Value Per Share | -4.12 | -3.71 | -5.11 | -6.33 | -8.52 | -11.32 |