| - | 771.7 | 319.7 | 234 | 317.4 |
| - | - | - | - | 2 |
Cash & Short-Term Investments | 240.3 | 771.7 | 319.7 | 234 | 319.4 |
| -68.86% | 141.38% | 36.62% | -26.74% | 13.26% |
| 894.7 | 689.7 | 1,144 | 1,305 | 1,073 |
| 1,035 | 1,294 | 1,316 | 1,325 | 854.4 |
| 207.2 | 236.4 | 233.6 | 205.1 | 206.2 |
| 2,378 | 2,991 | 3,013 | 3,069 | 2,453 |
Net Property, Plant & Equipment | 1,107 | 1,184 | 1,195 | 1,178 | 967.9 |
| - | 2,389 | 2,782 | 3,369 | 4,043 |
| - | 6,685 | 6,675 | 6,674 | 6,674 |
| 10,886 | 2,126 | 2,208 | 2,081 | 2,062 |
|
| - | 160.6 | 213 | 396.9 | 344.7 |
| - | 994.5 | 1,307 | 1,324 | 1,054 |
Current Portion of Long-Term Debt | - | - | 999.4 | 1,398 | - |
Total Current Liabilities | 1,136 | 1,155 | 2,519 | 3,119 | 1,399 |
| 5,496 | 5,630 | 5,000 | 5,042 | 7,687 |
Other Long-Term Liabilities | 1,305 | 1,511 | 1,696 | 1,696 | 1,218 |
Total Long-Term Liabilities | 6,801 | 7,141 | 6,696 | 6,738 | 8,906 |
|
| - | 0.6 | 0.5 | 0.5 | 0.6 |
| - | -2,612 | -2,582 | -1,660 | -796.3 |
Additional Paid-in Capital | - | 3,910 | 2,483 | 2,413 | 2,536 |
Accumulated Other Comprehensive Income | - | -1.7 | -3.5 | -4.1 | -20.6 |
| - | 5,781 | 6,760 | 5,764 | 4,175 |
| 6,432 | 7,078 | 6,658 | 6,514 | 5,895 |
Total Liabilities & Equity | 14,370 | 15,375 | 15,873 | 16,370 | 16,200 |
| 5,496 | 5,630 | 6,000 | 6,440 | 7,687 |
| -5,256 | -4,859 | -5,680 | -6,206 | -7,368 |
| -9.64 | -9.04 | -10.37 | -11.14 | -13.02 |
| 6,432 | 7,078 | 6,658 | 6,514 | 5,895 |
| 11.80 | 13.17 | 12.15 | 11.69 | 10.42 |
| 6,432 | -1,996 | -2,799 | -3,529 | -4,822 |
Tangible Book Value Per Share | 11.80 | -3.71 | -5.11 | -6.33 | -8.52 |