Marchex, Inc. (MCHX)
NASDAQ: MCHX · Real-Time Price · USD
1.580
-0.010 (-0.63%)
Apr 2, 2025, 1:13 PM EDT - Market open

Marchex Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-4.95-9.91-8.25-4.39-38.45
Upgrade
Depreciation & Amortization
2.653.874.035.977.25
Upgrade
Loss (Gain) From Sale of Assets
-0.18---
Upgrade
Asset Writedown & Restructuring Costs
----19.65
Upgrade
Loss (Gain) From Sale of Investments
----0.06-
Upgrade
Stock-Based Compensation
1.712.392.652.673.83
Upgrade
Provision & Write-off of Bad Debts
-0.150.640.910.441.27
Upgrade
Other Operating Activities
0.33-0.04-5.19-5.99
Upgrade
Change in Accounts Receivable
0.470.36-1.28-2.13-0.08
Upgrade
Change in Accounts Payable
-0.57-1.260.68-1.051.79
Upgrade
Change in Unearned Revenue
-0.12-0.17-0.630.620.53
Upgrade
Change in Other Net Operating Assets
-0.48-0.51-0.44-3.233.19
Upgrade
Operating Cash Flow
-1.1-4.4-2.29-6.34-3.37
Upgrade
Capital Expenditures
-0.43-1.38-2.87-1.35-1.35
Upgrade
Sale of Property, Plant & Equipment
-0.07---
Upgrade
Cash Acquisitions
----0.09
Upgrade
Divestitures
----2.25
Upgrade
Sale (Purchase) of Intangibles
-----0
Upgrade
Investment in Securities
---0.4-
Upgrade
Investing Cash Flow
-0.43-1.31-2.87-0.950.98
Upgrade
Short-Term Debt Issued
----5.12
Upgrade
Total Debt Issued
----5.12
Upgrade
Long-Term Debt Repaid
-0.31-0.19---
Upgrade
Net Debt Issued (Repaid)
-0.31-0.19--5.12
Upgrade
Issuance of Common Stock
00.030.040.530.08
Upgrade
Repurchase of Common Stock
-----10.85
Upgrade
Other Financing Activities
---1.5-0.17
Upgrade
Financing Cash Flow
-0.31-0.16-1.460.53-5.49
Upgrade
Net Cash Flow
-1.84-5.87-6.61-6.77-7.88
Upgrade
Free Cash Flow
-1.53-5.77-5.16-7.69-4.73
Upgrade
Free Cash Flow Margin
-3.19%-11.56%-9.88%-14.39%-9.23%
Upgrade
Free Cash Flow Per Share
-0.04-0.14-0.12-0.17-0.10
Upgrade
Cash Interest Paid
0.120.12---
Upgrade
Cash Income Tax Paid
0.060.070.060.17-
Upgrade
Levered Free Cash Flow
-0.13-1.58-1.28-5.073.95
Upgrade
Unlevered Free Cash Flow
-0.05-1.47-1.28-5.053.97
Upgrade
Change in Net Working Capital
1.20.340.055.06-10.15
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q