Marchex, Inc. (MCHX)
NASDAQ: MCHX · Real-Time Price · USD
1.580
+0.080 (5.33%)
Jun 26, 2026, 4:00 PM EDT - Market closed
Marchex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44.64 | 45.42 | 48.12 | 49.91 | 52.17 | 53.48 | |
Revenue Growth (YoY) | -6.92% | -5.62% | -3.58% | -4.33% | -2.44% | 4.41% |
Cost of Revenue | 16.73 | 16.72 | 17.17 | 20.58 | 20.46 | 21.69 |
Gross Profit | 27.91 | 28.71 | 30.95 | 29.33 | 31.71 | 31.78 |
Selling, General & Admin | 22.28 | 23.33 | 22.38 | 21.62 | 23.3 | 22.84 |
Depreciation & Amortization Expenses | - | - | 0.6 | 1.99 | 2.12 | 4.48 |
Research & Development | 9.48 | 9.75 | 12.41 | 15.36 | 14.36 | 16.11 |
Other Operating Expenses | - | 1.35 | - | 0.01 | 0.07 | 0.14 |
Total Operating Expenses | 31.77 | 34.43 | 35.4 | 38.97 | 39.86 | 43.58 |
Operating Income | -3.86 | -5.72 | -4.45 | -9.64 | -8.15 | -11.8 |
Other Non-Operating Income (Expense) | - | - | - | - | - | 5.19 |
Total Non-Operating Income (Expense) | 0.4 | 0.57 | -0.12 | -0.17 | 0.09 | 2.45 |
Pretax Income | 0.09 | -5.16 | -4.57 | -9.82 | -8.06 | -4.16 |
Provision for Income Taxes | 0.17 | 0.08 | 0.38 | 0.09 | 0.18 | 0.23 |
Net Income | -0.08 | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 |
Net Income to Common | -4.98 | -5.24 | -4.95 | -9.91 | -8.25 | -4.39 |
Shares Outstanding (Basic) | 45 | 5 | 5 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 45 | 5 | 5 | 43 | 43 | 44 |
Shares Change (YoY) | 7.33% | - | -89.06% | -1.78% | -1.15% | 3.91% |
EPS (Basic) | -0.11 | -0.12 | -0.11 | -0.23 | -0.19 | -0.10 |
EPS (Diluted) | -0.11 | -0.12 | -0.11 | -0.23 | -0.19 | -0.10 |
Free Cash Flow | 0.68 | -1.44 | -1.49 | -5.77 | -5.16 | -7.69 |
Free Cash Flow Per Share | 0.02 | -0.31 | -0.32 | -0.14 | -0.12 | -0.18 |
Gross Margin | 62.53% | 63.20% | 64.32% | 58.76% | 60.78% | 59.43% |
Operating Margin | -8.64% | -12.60% | -9.24% | -19.32% | -15.62% | -22.06% |
Profit Margin | -0.18% | -11.53% | -10.28% | -19.86% | -15.80% | -8.21% |
FCF Margin | 1.52% | -3.18% | -3.09% | -11.56% | -9.88% | -14.39% |
EBITDA | -1.8 | -3.05 | -1.8 | -5.77 | -4.12 | -5.83 |
EBITDA Margin | -4.03% | -6.72% | -3.74% | -11.56% | -7.89% | -10.89% |
EBIT | -3.86 | -5.72 | -4.45 | -9.64 | -8.15 | -11.8 |
EBIT Margin | -8.64% | -12.60% | -9.24% | -19.32% | -15.62% | -22.06% |
Effective Tax Rate | 187.78% | -1.53% | -8.32% | -0.96% | -2.28% | -5.58% |