Micromobility.com Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3.79	9.84	15.54	12.83	4.42	1.08
Revenue Growth (YoY)	-75.21%	-36.65%	21.07%	190.49%	309.45%	-
Cost of Revenue	7.27	28.98	41.63	33.85	7.87	2.02
Gross Profit	-3.48	-19.13	-26.09	-21.01	-3.45	-0.94
Selling, General & Admin	15.45	25.75	34.28	35.29	14.88	5.99
Research & Development	1.01	2.44	2.74	2.83	1.6	0.45
Other Operating Expenses	-1.49	-4.22	0	0	0	0
Operating Expenses	16.45	28.19	37.02	38.11	16.49	6.37
Operating Income	-22.17	-64.01	-73.5	-59.12	-19.94	-7.38
Interest Income	0	0	0	0	0	0.4
Interest Expense	2.47	6.01	7.14	4.29	2.23	0
Other Expense / Income	-11.1	-8.02	1.41	8.71	2.39	0.73
Pretax Income	-14.33	-62	-82.05	-72.12	-24.56	-7.71
Income Tax	0.82	0.06	0.02	-0.15	0.01	0.24
Net Income	-14.35	-62.06	-82.07	-71.97	-24.57	-7.95
Shares Outstanding (Basic)	61	1	0	0	0	-
Shares Outstanding (Diluted)	61	1	0	0	0	-
Shares Change	38647.39%	16396.25%	164.49%	-15.59%	-	-
EPS (Basic)	-8.86	-42.90	-9360.63	-21710.71	-6256.68	-
EPS (Diluted)	-8.86	-42.90	-9360.63	-21710.71	-6256.68	-
Free Cash Flow	-18.58	-38.96	-46.47	-52.7	-15.84	-8.17
Free Cash Flow Per Share	-0.31	-26.94	-5299.73	-15898.64	-4032.61	-
Gross Margin	-91.95%	-194.34%	-167.89%	-163.72%	-78.13%	-87.40%
Operating Margin	-585.27%	-650.21%	-473.03%	-460.68%	-451.31%	-684.06%
Profit Margin	-378.88%	-630.38%	-528.21%	-560.78%	-556.20%	-736.89%
Free Cash Flow Margin	-490.42%	-395.80%	-299.06%	-410.66%	-358.49%	-757.09%
EBITDA	-18.21	-44.44	-56.05	-52.76	-17.72	-6.59
EBITDA Margin	-480.70%	-451.48%	-360.70%	-411.08%	-401.06%	-610.29%
Depreciation & Amortization	3.01	6.89	7.86	6.64	2.36	0.8
EBIT	-21.22	-51.34	-63.91	-59.4	-20.07	-7.38
EBIT Margin	-560.14%	-521.50%	-411.31%	-462.82%	-454.37%	-684.06%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.