Monarch Casino & Resort, Inc. (MCRI)
NASDAQ: MCRI · Real-Time Price · USD
118.57
+1.04 (0.88%)
At close: Sep 2, 2026, 4:00 PM EDT
118.57
0.00 (0.00%)
After-hours: Sep 2, 2026, 4:20 PM EDT
Monarch Casino & Resort Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 138.26 | 96.47 | 58.76 | 43.36 | 38.78 | 33.53 |
Cash & Short-Term Investments | 138.26 | 96.47 | 58.76 | 43.36 | 38.78 | 33.53 |
Cash Growth | 93.13% | 64.17% | 35.51% | 11.82% | 15.67% | 18.43% |
Accounts Receivable | 9.57 | 11.07 | 10.26 | 10.12 | 7.25 | 5.45 |
Other Receivables | 5.04 | 3.01 | 1.52 | 2.88 | 27.3 | 30.38 |
Receivables | 14.61 | 14.08 | 11.78 | 13 | 34.56 | 35.83 |
Inventory | 8.3 | 9.09 | 9.3 | 7.61 | 7.56 | 7.16 |
Prepaid Expenses | 7.68 | 9.62 | 10.59 | 11 | 8.54 | 7.55 |
Total Current Assets | 168.85 | 129.25 | 90.42 | 74.97 | 89.43 | 84.06 |
Property, Plant & Equipment | 545.04 | 556.67 | 575.29 | 580.5 | 578.05 | 580.81 |
Goodwill | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 | 25.11 |
Other Intangible Assets | 2.16 | 1.82 | 0.76 | 0.3 | 0.35 | 0.48 |
Total Assets | 741.16 | 712.85 | 691.58 | 680.87 | 692.94 | 690.46 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 41.88 | 44.92 | 41.24 | 23.09 | 14.42 | 18.58 |
Accrued Expenses | 33.15 | 46.55 | 45.1 | 43.01 | 46.04 | 42.97 |
Current Portion of Long-Term Debt | - | - | - | - | 6.69 | 20 |
Current Portion of Leases | 0.95 | 1.02 | 0.92 | 0.9 | 0.64 | 0.75 |
Current Unearned Revenue | 15.52 | 7.5 | 8.1 | 8.8 | - | - |
Other Current Liabilities | 48.36 | 50.21 | 51.1 | 47.57 | 49.96 | 58.89 |
Total Current Liabilities | 139.86 | 150.2 | 146.46 | 123.37 | 117.74 | 141.18 |
Long-Term Debt | - | - | - | 5.5 | - | 68.15 |
Long-Term Leases | 11.84 | 12.28 | 13.14 | 14.02 | 13.23 | 13.5 |
Long-Term Deferred Tax Liabilities | 11.63 | 11.63 | 13.35 | 23.08 | 23.02 | 19.62 |
Other Long-Term Liabilities | 1.07 | 1.07 | 0.88 | 1.76 | - | - |
Total Liabilities | 164.39 | 175.18 | 173.84 | 167.73 | 153.99 | 242.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 |
Additional Paid-In Capital | 83.28 | 76.04 | 62.89 | 48.82 | 40.72 | 41.43 |
Retained Earnings | 647.23 | 597.85 | 518.35 | 467.85 | 498.22 | 410.74 |
Treasury Stock | -153.93 | -136.41 | -63.69 | -3.72 | -0.17 | -4.34 |
Shareholders' Equity | 576.77 | 537.67 | 517.75 | 513.14 | 538.95 | 448.01 |
Total Liabilities & Equity | 741.16 | 712.85 | 691.58 | 680.87 | 692.94 | 690.46 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12.79 | 13.3 | 14.06 | 20.42 | 20.56 | 102.4 |
Net Cash (Debt) | 125.47 | 83.17 | 44.7 | 22.94 | 18.22 | -68.87 |
Net Cash Growth | 117.12% | 86.08% | 94.81% | 25.93% | - | - |
Net Cash Per Share | 6.82 | 4.46 | 2.36 | 1.17 | 0.93 | -3.55 |
Filing Date Shares Outstanding | 17.92 | 17.89 | 18.46 | 18.97 | 19.12 | 18.7 |
Total Common Shares Outstanding | 17.92 | 17.82 | 18.44 | 19.09 | 19.09 | 18.76 |
Working Capital | 29 | -20.95 | -56.04 | -48.4 | -28.32 | -57.11 |
Book Value Per Share | 32.18 | 30.17 | 28.08 | 26.88 | 28.23 | 23.88 |
Tangible Book Value | 549.5 | 510.74 | 491.87 | 487.73 | 513.49 | 422.43 |
Tangible Book Value Per Share | 30.66 | 28.66 | 26.68 | 25.55 | 26.89 | 22.51 |
Land | 34.69 | 34.69 | 34.69 | 34.69 | 32.98 | 32.99 |
Buildings | 617.27 | 616.38 | 596.53 | 575.55 | 551.81 | 530 |
Machinery | 271.45 | 267.92 | 251.61 | 254.49 | 249.05 | 235.23 |
Construction In Progress | 13.43 | 11.53 | 17.72 | 9.55 | 7.23 | 8.21 |
Leasehold Improvements | 4.5 | 4.5 | 4.5 | 4.25 | 4.24 | 3.85 |