Micropolis AI Robotics Income Statement

Financials in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.16	0.13	0.58	-	0.37
Revenue Growth	20.18%	-77.46%	-	-	-
Cost of Revenue	0.08	0.06	0.29	-	0.11
Gross Profit	0.08	0.07	0.29	-	0.26
Selling, General & Admin	20.46	19.23	11.1	9.82	4.1
Research & Development	1.12	1.95	1.22	1.44	-
Total Operating Expenses	21.59	21.18	12.32	11.26	4.1
Operating Income	-21.46	-21.11	-12.03	-11.26	-3.84
Interest Expense	-1.28	-1.21	-0.06	-0.08	-0.03
Other Non-Operating Income (Expense)	0.01	0.02	0.2	0.03	-
Total Non-Operating Income (Expense)	-1.27	-1.19	0.14	-0.05	-0.03
Pretax Income	-22.73	-22.29	-11.89	-11.32	-3.86
Net Income	-22.73	-22.29	-11.89	-11.32	-3.86
Net Income to Common	-22.78	-22.29	-11.89	-11.32	-3.86
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	31	30	26	24	-
Shares Outstanding (Diluted)	31	30	26	24	-
Shares Change	3.42%	17.25%	7.93%	-	-
EPS (Basic)	-0.73	-0.74	-0.46	-0.48	-
EPS (Diluted)	-0.73	-0.74	-0.46	-0.48	-
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-20.75	-15.13	-3.02	-12.27	-9.03
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.67	-0.50	-0.12	-0.52	-
Gross Margin	50.81%	56.02%	49.90%	-	69.97%
Operating Margin	-13729.00%	-16232.00%	-2084.52%	-	-1028.27%
Profit Margin	-14542.00%	-17143.90%	-2060.11%	-	-1035.17%
FCF Margin	-13277.50%	-11638.10%	-524.19%	-	-2418.61%
EBITDA	-19.25	-19.07	-10.46	-9.95	-3.56
EBITDA Margin	-12317.70%	-14662.70%	-1812.06%	-	-954.36%
EBIT	-21.46	-21.11	-12.03	-11.26	-3.84
EBIT Margin	-13729.00%	-16232.00%	-2084.52%	-	-1028.27%

SEC Filings: 10-K · 10-Q