Spectral AI, Inc. (MDAI)
NASDAQ: MDAI · Real-Time Price · USD
2.480
+0.060 (2.48%)
Jul 23, 2025, 11:23 AM - Market open

Spectral AI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
29.9629.5818.0625.3715.2417.3
Revenue Growth (YoY)
55.21%63.83%-28.82%66.47%-11.92%-
Cost of Revenue
16.4716.3110.1814.538.199.31
Gross Profit
13.513.277.8810.847.057.99
Selling, General & Admin
19.5319.8620.8613.4811.236.54
Operating Expenses
18.8319.8620.8613.4811.236.54
Operating Income
-5.34-6.58-12.98-2.65-4.181.45
Interest Expense
-2.99-2.97---0.02-0.04
Interest & Investment Income
-0.010.170.02--
Currency Exchange Gain (Loss)
-0.04-0.04-0.02-0.24-0.19-
Other Non Operating Income (Expenses)
-0.54-5.47-8.010.060.30
Pretax Income
-8.89-15.04-20.84-2.81-4.091.41
Income Tax Expense
0.320.270.010.11-0.10.17
Net Income
-9.21-15.32-20.85-2.91-3.991.23
Preferred Dividends & Other Adjustments
----1.26-
Net Income to Common
-9.21-15.32-20.85-2.91-5.251.23
Shares Outstanding (Basic)
2018141310058
Shares Outstanding (Diluted)
20181413100133
Shares Change (YoY)
30.88%27.30%7.24%-86.90%-24.51%-
EPS (Basic)
-0.47-0.85-1.48-0.22-0.050.02
EPS (Diluted)
-0.49-0.85-1.48-0.22-0.050.00
Free Cash Flow
-8.02-9.2-13.24-1.16-2.933.82
Free Cash Flow Per Share
-0.41-0.51-0.94-0.09-0.030.03
Gross Margin
45.05%44.87%43.64%42.72%46.28%46.16%
Operating Margin
-17.81%-22.25%-71.91%-10.43%-27.42%8.37%
Profit Margin
-30.75%-51.77%-115.50%-11.48%-34.43%7.14%
Free Cash Flow Margin
-26.78%-31.10%-73.33%-4.58%-19.19%22.08%
EBITDA
-5.33-6.57-12.98-2.64-4.18-
EBITDA Margin
-17.78%-22.22%-71.86%-10.39%-27.42%-
D&A For EBITDA
0.010.010.010.010-
EBIT
-5.34-6.58-12.98-2.65-4.181.45
EBIT Margin
-17.81%-22.25%-71.91%-10.43%-27.42%8.37%
Effective Tax Rate
-----12.39%
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q