Spectral AI, Inc. (MDAI)

Spectral AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	29.58	18.06	25.37	15.24	17.3
Revenue Growth (YoY)	63.83%	-28.82%	66.47%	-11.92%	-
Cost of Revenue	16.31	10.18	14.53	8.19	9.31
Gross Profit	13.27	7.88	10.84	7.05	7.99
Selling, General & Admin	19.86	20.86	13.48	11.23	6.54
Operating Expenses	19.86	20.86	13.48	11.23	6.54
Operating Income	-6.58	-12.98	-2.65	-4.18	1.45
Interest Expense	-	-	-	-0.02	-0.04
Interest & Investment Income	0.01	0.17	0.02	-	-
Currency Exchange Gain (Loss)	-0.04	-0.02	-0.24	-0.19	-
Other Non Operating Income (Expenses)	-7.82	0.34	0.06	0.3	0
EBT Excluding Unusual Items	-14.43	-12.5	-2.81	-4.09	1.41
Merger & Restructuring Charges	-0.62	-8.34	-	-	-
Pretax Income	-15.04	-20.84	-2.81	-4.09	1.41
Income Tax Expense	0.27	0.01	0.11	-0.1	0.17
Net Income	-15.32	-20.85	-2.91	-3.99	1.23
Preferred Dividends & Other Adjustments	-	-	-	1.26	-
Net Income to Common	-15.32	-20.85	-2.91	-5.25	1.23
Shares Outstanding (Basic)	18	14	13	100	58
Shares Outstanding (Diluted)	18	14	13	100	133
Shares Change (YoY)	27.30%	7.24%	-86.90%	-24.51%	-
EPS (Basic)	-0.85	-1.48	-0.22	-0.05	0.02
EPS (Diluted)	-0.85	-1.48	-0.22	-0.05	0.00
Free Cash Flow	-9.2	-13.24	-1.16	-2.93	3.82
Free Cash Flow Per Share	-0.51	-0.94	-0.09	-0.03	0.03
Gross Margin	44.87%	43.64%	42.72%	46.28%	46.16%
Operating Margin	-22.25%	-71.91%	-10.43%	-27.42%	8.37%
Profit Margin	-51.77%	-115.50%	-11.48%	-34.43%	7.14%
Free Cash Flow Margin	-31.09%	-73.33%	-4.58%	-19.19%	22.08%
EBITDA	-6.57	-12.98	-2.64	-4.18	-
EBITDA Margin	-22.22%	-71.86%	-10.39%	-27.42%	-
D&A For EBITDA	0.01	0.01	0.01	0	-
EBIT	-6.58	-12.98	-2.65	-4.18	1.45
EBIT Margin	-22.25%	-71.91%	-10.43%	-27.42%	8.37%
Effective Tax Rate	-	-	-	-	12.39%

Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q