Web3Labs Global Inc. (MDAT)

Web3Labs Global Income Statement

Financials in millions HKD. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2025	Jun 30, 2024
Revenue	17.09	17.29	1.8
Revenue Growth (YoY)	-	862.41%	-
Cost of Revenue	-	6.67	0.73
Gross Profit	12.89	10.61	1.06
Selling, General & Admin	-	4.08	1.05
Operating Expenses	-	4.08	1.05
Operating Income	6.3	6.53	0.02
Interest Expense (Income)	-	-0.19	-0.13
Other Expense (Income)	0.35	-1.34	-0.63
Pretax Income	5.95	8.06	0.78
Income Tax	-	1.13	0.05
Net Income	5.95	6.93	0.73
Net Income Growth	-	854.45%	-
Free Cash Flow	1.53	0.5	7.51
Gross Margin	75.39%	61.39%	59.25%
Operating Margin	36.85%	37.77%	0.94%
Profit Margin	34.81%	40.09%	40.43%
Free Cash Flow Margin	8.94%	2.90%	417.87%
Effective Tax Rate	-	14.02%	6.75%
EBITDA	-	8.02	0.65
EBITDA Margin	-	46.38%	36.26%
Depreciation & Amortization	-	0.15	-
EBIT	-	7.87	0.65
EBIT Margin	-	45.53%	36.26%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).