MongoDB, Inc. (MDB)
NASDAQ: MDB · Real-Time Price · USD
453.37
+6.75 (1.51%)
At close: Aug 31, 2026, 4:00 PM EDT
452.01
-1.36 (-0.30%)
Pre-market: Sep 1, 2026, 4:07 AM EDT
MongoDB Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Net Income | 4.43 | 15.53 | -2.01 | -47.05 | -37.63 | 15.83 | -9.78 | -54.53 | -80.59 | -55.46 | -29.3 | -37.6 | -54.25 | -64.4 | -84.84 | -118.87 | -77.29 | -84.45 | -81.29 | -77.13 |
Depreciation & Amortization | 9.13 | 9.28 | 9.56 | 9.51 | 9.06 | 6.11 | 6.63 | 5.94 | 8.3 | 9.11 | 8.01 | 7.42 | 7.59 | 7.5 | 7.49 | 7.39 | 6.8 | 6.48 | 6.14 | 6.08 |
Other Amortization | - | - | - | - | - | - | 0.72 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.89 |
Loss (Gain) From Sale of Investments | -1.08 | -2.09 | -2.21 | -2.74 | -3.8 | -5.94 | -5.66 | -5.68 | -7.78 | -8.15 | -10.9 | -12.28 | -13.23 | -9.07 | -1.12 | 1.9 | 0.48 | 2.56 | 1.98 | 1.47 |
Stock-Based Compensation | 137.83 | 143.99 | 133.63 | 140.4 | 132.43 | 125.04 | 125.71 | 122.42 | 120.76 | 123.81 | 115.83 | 113.31 | 103.96 | 102.14 | 99.2 | 96.55 | 83.57 | 73.74 | 68.71 | 57.71 |
Other Operating Activities | -16.25 | -0.89 | 0.57 | -1.92 | 2.27 | -18.7 | -0.38 | 0.74 | -0.36 | 1.37 | -1.82 | 1.61 | -1.99 | 1.84 | 0.31 | -1.97 | 0.52 | 1.15 | -0.87 | -0.06 |
Change in Accounts Receivable | 112.95 | -81.22 | -66.99 | -38.09 | 79.9 | -57.98 | -24.56 | -46.03 | 59.33 | -53.4 | -0.4 | -61.21 | 73.36 | -53.19 | -18.78 | -48.22 | 28.74 | -15.39 | -63.22 | -18.82 |
Change in Accounts Payable | 20.5 | 5.36 | 4.99 | 1.04 | -2.48 | -1.03 | 1.37 | 0.75 | -0.55 | 0.6 | 1.43 | -0.05 | -0.3 | 0.53 | 0.48 | 1.14 | 1.02 | 0.02 | 0.68 | 0.22 |
Change in Unearned Revenue | -39.86 | 102.91 | 58.99 | -9.91 | -39.62 | 54.99 | -17.04 | -16.88 | -37.43 | 56.31 | -47.37 | -44.08 | -47.27 | 61.79 | 23.64 | 0.18 | 0.15 | 78.74 | 48.71 | 0.04 |
Change in Other Net Operating Assets | -26.01 | -13.26 | 6.98 | 20.86 | -30.2 | -67.79 | -39.58 | -8.97 | 1.08 | -20.42 | 2.08 | 6.72 | -15 | -22.1 | -32.96 | 16.37 | -33.25 | -41.39 | 12.53 | 9.86 |
Operating Cash Flow | 201.63 | 179.6 | 143.51 | 72.11 | 109.93 | 50.54 | 37.44 | -1.4 | 63.61 | 54.63 | 38.42 | -25.3 | 53.73 | 25.87 | -5.74 | -44.67 | 11.57 | 22.31 | -5.79 | -19.76 |
Operating Cash Flow Growth (YoY) | 83.42% | 255.38% | 283.33% | - | 72.81% | -7.49% | -2.56% | - | 18.39% | 111.15% | - | - | 364.23% | 15.96% | - | - | 13.28% | - | - | - |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Capital Expenditures | -2.32 | -1.13 | -1.68 | -0.54 | -1.61 | -25.98 | -1.98 | -1.05 | -0.54 | -2.74 | -2.08 | -0.64 | -0.62 | -0.71 | -1.38 | -2.61 | -2.54 | -3.56 | -2.18 | -1.71 |
Cash Acquisitions | - | - | - | - | -2.03 | - | - | - | - | - | -15 | - | - | - | - | - | - | - | - | - |
Investment in Securities | -84.6 | 167.79 | 232.66 | 90.14 | 55.21 | -220.34 | -651.42 | 291.47 | -47.6 | 255 | -148.25 | -109.56 | 211.91 | -584.29 | 356.96 | 227.53 | -26.27 | -305.01 | -404.47 | -127.71 |
Investing Cash Flow | -86.92 | 166.66 | 230.98 | 89.61 | 51.57 | -246.32 | -653.4 | 290.42 | -48.14 | 252.26 | -165.33 | -110.2 | 211.28 | -585.01 | 355.58 | 224.92 | -28.8 | -308.56 | -406.66 | -129.41 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Long-Term Debt Repaid | -1.76 | - | - | - | -2.39 | - | - | - | -2.09 | - | - | - | -1.34 | - | - | - | -0.6 | - | - | - |
Total Debt Repaid | -1.76 | -1.74 | -1.72 | -1.69 | -2.39 | -1.65 | -0.9 | -1.55 | -2.09 | -1.4 | -1.38 | -1.36 | -1.34 | -1.32 | -1.31 | -1.29 | -0.6 | -1.92 | -1.23 | -1.22 |
Net Debt Issued (Repaid) | -1.76 | -1.74 | -1.72 | -1.69 | -2.39 | -1.65 | -0.9 | -1.55 | -2.09 | -1.4 | -1.38 | -1.36 | -1.34 | -1.32 | -1.31 | -1.29 | -0.6 | -1.92 | -1.23 | -1.22 |
Issuance of Common Stock | 0.46 | 18.77 | 0.53 | 24.13 | 0.58 | 17.76 | 0.32 | 18.99 | 0.95 | 19.13 | 1.3 | 21.82 | 1.47 | 14.59 | 1.35 | 17.11 | 1.66 | 14.32 | 1.47 | 904.73 |
Repurchase of Common Stock | -158.57 | -117.33 | -187.13 | -194.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | -0.37 | - | 170.59 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -159.88 | -100.3 | -188.31 | -172.01 | -1.82 | 15.74 | -0.58 | 188.04 | -1.14 | 17.73 | -0.08 | 20.46 | 0.13 | 13.27 | 0.05 | 15.82 | 1.06 | 12.4 | 0.23 | 903.52 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Foreign Exchange Rate Adjustments | -1.7 | 3.5 | 0.78 | 0.07 | 8 | -2.88 | -0.27 | -0.97 | -1.58 | 0.67 | -2.51 | 0.71 | 0.71 | 2.03 | -1.63 | -0.93 | -1.47 | -0.38 | -0.65 | -0.41 |
Net Cash Flow | -46.87 | 249.46 | 186.96 | -10.23 | 167.69 | -182.91 | -616.82 | 476.09 | 12.75 | 325.29 | -129.5 | -114.33 | 265.85 | -543.84 | 348.25 | 195.14 | -17.64 | -274.24 | -412.86 | 753.94 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 199.31 | 178.47 | 141.83 | 71.57 | 108.32 | 24.56 | 35.46 | -2.45 | 63.07 | 51.89 | 36.34 | -25.94 | 53.11 | 25.16 | -7.13 | -47.29 | 9.04 | 18.76 | -7.97 | -21.46 |
Free Cash Flow Growth (YoY) | 84.01% | 626.70% | 300.01% | - | 71.73% | -52.67% | -2.44% | - | 18.77% | 106.24% | - | - | 487.73% | 34.15% | - | - | -5.78% | - | - | - |
Free Cash Flow Margin | 28.99% | 25.68% | 22.57% | 12.10% | 19.73% | 4.48% | 6.70% | -0.51% | 14.00% | 11.33% | 8.39% | -6.12% | 14.42% | 6.96% | -2.14% | -15.57% | 3.17% | 7.04% | -3.51% | -10.80% |
Free Cash Flow Per Share | 2.44 | 2.20 | 1.74 | 0.88 | 1.34 | 0.29 | 0.48 | -0.03 | 0.86 | 0.72 | 0.51 | -0.37 | 0.76 | 0.36 | -0.10 | -0.69 | 0.13 | 0.28 | -0.12 | -0.34 |
Levered Free Cash Flow | 172.23 | 162.52 | 110.56 | 71.23 | 117.95 | 45.28 | 51.61 | 205.55 | -69.66 | 87.02 | 67.97 | 2.45 | 82.58 | 68.02 | 24.3 | 4.2 | 39.19 | 83.2 | 34.9 | 14.33 |
Unlevered Free Cash Flow | 172.76 | 162.52 | 111.06 | 72.15 | 118.61 | 46.3 | 52.32 | 206.12 | -69.33 | 87.68 | 68.35 | 3.24 | 83.23 | 68.69 | 25.01 | 4.87 | 39.89 | 83.92 | 35.68 | 15.04 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Cash Interest Paid | 0.41 | 1.9 | - | 0.49 | 0.51 | 3.71 | - | 2.07 | 0.6 | 2.06 | 0.64 | 2.78 | - | 2.13 | 0.78 | 2.93 | - | 2.21 | 0.79 | 3.28 |
Cash Income Tax Paid | 3.84 | 14.47 | - | 6.56 | 3.9 | 14.55 | - | 2.15 | 2.97 | 3.83 | 2.51 | 2.51 | 3.15 | 3.91 | 3.02 | 2.64 | 1.59 | 2.02 | 1.29 | 1.37 |
Change in Working Capital | 67.58 | 13.79 | 3.97 | -26.1 | 7.6 | -71.8 | -79.81 | -71.13 | 22.43 | -16.9 | -44.25 | -98.62 | 10.8 | -12.98 | -27.62 | -30.53 | -3.34 | 21.99 | -1.3 | -8.7 |