MDB Capital Holdings, LLC (MDBH)

MDB Capital Holdings, LLC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Interest Expense	0.07	0.07	-	-	-	-
Net Interest Income	-0.07	-0.07	-	-	-	-
Gain on Sale of Investments (Rev)	-4.28	-0.47	1.45	0.02	-10.2	3.02
Other Revenue	3.74	2.63	4.54	1.2	0.37	0.43
Revenue	-0.61	2.09	6	1.22	-9.83	3.45
Revenue Growth (YoY)	-	-65.21%	391.81%	-	-	-
Salaries & Employee Benefits	18.19	20.06	8.63	2.82	1.97	1.78
Cost of Services Provided	10.13	10.73	5.87	4.5	4.13	2.9
Total Operating Expenses	28.32	30.79	14.5	7.32	6.09	4.69
Operating Income	-28.93	-28.7	-8.5	-6.1	-15.92	-1.23
Other Non-Operating Income (Expenses)	1.06	1.29	0.92	0.23	-	-
EBT Excluding Unusual Items	-30.27	-27.83	-7.58	-5.88	-15.92	-1.23
Other Unusual Items	-	-	-	-	0.25	-
Pretax Income	9.17	11.6	-7.58	-5.88	-15.67	-1.23
Income Tax Expense	-	0	0.13	-	-	0.04
Earnings From Continuing Ops.	9.17	11.6	-7.71	-5.88	-15.67	-1.27
Minority Interest in Earnings	-0.82	0.09	0.74	0.56	0.57	0.55
Net Income	8.35	11.69	-6.97	-5.31	-15.1	-0.72
Net Income to Common	8.35	11.69	-6.97	-5.31	-15.1	-0.72
Shares Outstanding (Basic)	10	9	8	7	5	5
Shares Outstanding (Diluted)	15	14	8	7	5	5
Shares Change (YoY)	65.58%	78.57%	24.17%	30.46%	-	-
EPS (Basic)	0.86	1.24	-0.86	-0.81	-3.02	-0.14
EPS (Diluted)	0.56	0.81	-0.86	-0.81	-3.02	-0.14
Free Cash Flow	-5.8	-9.04	-7.56	-6.77	-6.26	9.44
Free Cash Flow Per Share	-0.39	-0.63	-0.93	-1.04	-1.25	1.89
Operating Margin	-	-1376.26%	-141.84%	-500.61%	-	-35.72%
Profit Margin	-	560.60%	-116.24%	-435.95%	-	-20.92%
Free Cash Flow Margin	-	-433.33%	-126.18%	-554.98%	-	273.39%
Effective Tax Rate	-	0.02%	-	-	-	-
Revenue as Reported	-	2.16	6	1.22	-9.83	3.45

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q