MDB Capital Holdings, LLC (MDBH)

NASDAQ: MDBH · Real-Time Price · USD

2.940

-0.013 (-0.44%)

Aug 31, 2026, 4:00 PM EDT - Market closed

MDB Capital Holdings, LLC Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-22.46	-21.25	11.69	-6.97	-5.31	-15.1
Depreciation & Amortization, Total	0.02	0.02	0.23	0.2	0.15	0.05
Gain (Loss) On Sale of Investments	1.66	0.23	-0.06	-2.16	-0.02	10.2
Stock-Based Compensation	10.2	11.77	14.44	4.41	0.22	0.2
Change in Accounts Receivable	0.08	-0.1	-	-	-	-
Change in Accounts Payable	-0.44	1.42	0.77	-0.12	0.12	0.15
Change in Other Net Operating Assets	-1.21	-0.1	-3.32	1.71	-0.18	-0.65
Other Operating Activities	-1.01	-1.97	-0.62	-4.19	-1.6	-0.77
Operating Cash Flow	-7.82	-5.68	-9.04	-7.13	-6.57	-5.83

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-0.14	-0.05	-	-0.44	-0.19	-0.42
Investment in Securities	-	-	22.45	-7.76	-16.19	-
Other Investing Activities	-	-	-0.1	-0.04	-	-
Investing Cash Flow	-0.14	-0.05	22.89	-8.23	-16.38	-0.42

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Issuance of Common Stock	-	-	-	20	25.29	-
Common Dividends Paid	-	-	-	-	-2.72	-
Other Financing Activities	-	-	0.07	-2.24	-0.88	-
Financing Cash Flow	-	-	0.07	17.76	21.68	-

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	-7.95	-5.73	13.92	2.41	-1.27	-6.26

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-7.95	-5.73	-9.04	-7.56	-6.77	-6.26
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	-145.25%	-116.74%	-433.48%	-126.18%	-554.98%	-
Free Cash Flow Per Share	-0.78	-0.57	-0.63	-0.93	-1.04	-1.25

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash Interest Paid	-	-	-	-	0	0.01
Cash Income Tax Paid	0.01	0.01	0	0.13	-	-

SEC Filings: 10-K · 10-Q