| 227.03 | 198.69 | 100.02 | 99.92 | 331.55 | 36.27 |
| 585.74 | 784.87 | 826.23 | 534.22 | 27.23 | 234.08 |
Cash & Short-Term Investments | 812.77 | 983.56 | 926.25 | 634.13 | 358.77 | 270.35 |
| -3.59% | 6.19% | 46.07% | 76.75% | 32.71% | -4.86% |
| 187.36 | 134.48 | 53.82 | - | - | - |
| 112.07 | 74.84 | 34.07 | - | - | - |
| 70.11 | 52.89 | 18.79 | 3.15 | 2.6 | 1.34 |
| 1,182 | 1,246 | 1,033 | 637.28 | 361.37 | 271.68 |
Net Property, Plant & Equipment | 14.24 | 6.44 | 4.59 | 3.27 | 1.2 | 1.65 |
| 7.28 | 7.38 | 4.73 | - | - | - |
| 23.5 | - | - | - | - | - |
|
| 60.8 | 48.88 | 43.6 | 28.04 | 23.83 | 21.38 |
| 275.76 | 260.39 | 124.7 | 89.98 | 91.46 | 55.05 |
Current Portion of Leases | 1.7 | 1.02 | 0.98 | 0.53 | 0.6 | 0.41 |
Total Current Liabilities | 338.26 | 310.29 | 169.28 | 118.55 | 115.89 | 76.84 |
| 340.33 | 339.88 | 117.57 | 115.48 | 49.29 | - |
| 5.28 | 6.73 | 1.02 | 1.19 | - | 0.39 |
Total Long-Term Liabilities | 345.61 | 346.61 | 118.59 | 116.67 | 49.29 | 0.39 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 2,727 | 2,692 | 2,556 | 1,741 | 1,160 | 863.5 |
Accumulated Other Comprehensive Income | 1.08 | 0.87 | 0.47 | 0.47 | -0.03 | -0.08 |
| -2,185 | -2,090 | -1,802 | -1,336 | -962.66 | -667.31 |
| 543.45 | 602.69 | 754.38 | 405.33 | 197.39 | 196.11 |
Total Liabilities & Equity | 1,227 | 1,260 | 1,042 | 640.55 | 362.57 | 273.33 |
| 347.31 | 347.63 | 119.57 | 117.19 | 49.89 | 0.8 |
| 465.46 | 635.93 | 806.68 | 516.94 | 308.88 | 269.55 |
| -26.81% | -21.17% | 56.05% | 67.36% | 14.59% | -4.88% |
| 19.28 | 28.35 | 37.92 | 27.66 | 18.02 | 16.30 |
| 543.45 | 602.69 | 754.38 | 405.33 | 197.39 | 196.11 |
| 22.51 | 26.86 | 35.46 | 21.69 | 11.52 | 11.86 |
| 536.17 | 595.31 | 749.65 | 405.33 | 197.39 | 196.11 |
Tangible Book Value Per Share | 22.21 | 26.54 | 35.24 | 21.69 | 11.52 | 11.86 |