Home » Stocks » Mondelez International » Financials » Income Statement

Mondelez International, Inc. (MDLZ)

Stock Price: $57.21 USD -0.76 (-1.31%)
Updated Sep 17, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue25,86825,93825,89625,92329,63634,24435,29935,01535,81031,48938,75440,49235,85833,25634,11332,16830,49829,24829,23422,92226,797
Revenue Growth-0.27%0.16%-0.1%-12.53%-13.46%-2.99%0.81%-2.22%13.72%-18.75%-4.29%12.92%7.82%-2.51%6.05%5.48%4.27%0.05%27.54%-14.46%-
Cost of Revenue15,53115,58615,86215,81918,12421,64722,18921,93922,71019,61724,81927,16423,65621,34421,84520,28118,53117,46317,56613,95914,573
Gross Profit10,33710,35210,03410,10411,51212,59713,11013,07613,10011,87213,93513,32812,20211,91212,26811,88711,96711,78511,6688,96312,224
Selling, General & Admin6,1366,4755,9386,5467,5778,4578,6799,1769,3829,1408,7848,6137,5877,1207,1386,6586,1235,6445,7484,5888,106
Other Operating Expenses4025658201,0131,860898490263220236-32.001,139439889381617-16.001801,044535539
Operating Expenses6,5387,0406,7587,5599,4379,3559,1699,4399,6029,3768,7529,7528,0268,0097,5197,2756,1075,8246,7925,1238,645
Operating Income3,7993,3123,2762,5452,0753,2423,9413,6373,4982,4965,1833,5764,1763,9034,7494,6125,8605,9614,8763,8403,579
Interest Expense / Income4565203821,1151,0136881,5791,8631,6181,7701,2371,2406045106366666658471,437597539
Other Expense / Income-529-1,362-600-319-6,79817.00-1,613-1,461-1,790-3,442-211-1,206-229-4832727.00-93.00-93.00-8.00-1720.00
Pretax Income3,8724,1543,4941,7497,8602,5373,9753,2353,6704,1684,1573,5423,8013,8763,8413,9395,2885,2073,4473,4153,040
Income Tax2.0077366611459335360.0016811654.001,1366581,0808161,2091,2741,8121,8131,5651,4141,287
Net Income3,8703,3812,8281,6357,2672,1843,9153,0673,5544,1143,0212,8842,7213,0602,6322,6653,4763,3941,8822,0011,753
Shares Outstanding (Basic)1,4401,4541,4941,5441,5891,6801,7541,7771,7671,7471,4761,4691,5471,6441,6821,7101,7281,7321,735--
Shares Change-0.96%-2.71%-3.24%-2.82%-5.4%-4.21%-1.31%0.59%1.14%18.36%0.46%-5.05%-5.88%-2.24%-1.66%-1.03%-0.25%-0.17%---
EPS (Basic)2.682.301.871.054.491.292.211.732.012.402.041.921.711.861.561.562.011.961.171.381.20
EPS (Diluted)2.652.281.851.044.441.282.191.712.012.392.031.901.701.851.551.552.011.961.171.381.20
EPS Growth16.23%23.24%77.88%-76.58%246.88%-41.55%28.07%-14.93%-15.9%17.73%6.84%11.76%-8.11%19.35%0%-22.89%2.55%67.52%-15.22%15%-
Free Cash Flow Per Share2.172.241.131.131.431.152.811.381.581.202.581.891.511.551.361.761.761.461.28--
Dividend Per Share1.090.960.820.720.640.580.5415.701.161.161.161.121.040.960.870.770.660.560.13--
Dividend Growth13.54%17.07%13.89%12.5%10.34%7.41%-96.56%1253.28%0%0%3.57%7.69%8.33%10.34%12.99%16.67%17.86%330.77%---
Gross Margin40%39.9%38.7%39%38.8%36.8%37.1%37.3%36.6%37.7%36%32.9%34%35.8%36%37%39.2%40.3%39.9%39.1%45.6%
Operating Margin14.7%12.8%12.7%9.8%7.0%9.5%11.2%10.4%9.8%7.9%13.4%8.8%11.6%11.7%13.9%14.3%19.2%20.4%16.7%16.8%13.4%
Profit Margin15%13%10.9%6.3%24.5%6.4%11.1%8.8%9.9%13.1%7.8%7.1%7.6%9.2%7.7%8.3%11.4%11.6%6.4%8.7%6.5%
FCF Margin12.1%12.5%6.5%6.8%7.7%5.6%14.0%7.0%7.8%6.7%9.8%6.9%6.5%7.7%6.7%9.3%9.9%8.7%7.6%10.2%6.8%
Effective Tax Rate0.1%18.6%19.1%6.5%7.5%13.9%1.5%5.2%3.2%1.3%27.3%18.6%28.4%21.1%31.5%32.3%34.3%34.8%45.4%41.4%42.3%
EBITDA5,3755,4854,6923,6879,7674,2846,6316,4436,7737,3786,3255,7685,2915,2775,3565,4846,7666,7706,5265,0464,609
EBITDA Margin20.8%21.1%18.1%14.2%33%12.5%18.8%18.4%18.9%23.4%16.3%14.2%14.8%15.9%15.7%17%22.2%23.1%22.3%22%17.2%
EBIT4,3284,6743,8762,8648,8733,2255,5545,0985,2885,9385,3944,7824,4054,3864,4774,6055,9536,0544,8844,0123,579
EBIT Margin16.7%18.0%15.0%11.0%29.9%9.4%15.7%14.6%14.8%18.9%13.9%11.8%12.3%13.2%13.1%14.3%19.5%20.7%16.7%17.5%13.4%