| 2,125 | 1,351 | 1,810 | 1,923 | 3,546 |
Cash & Short-Term Investments | 2,125 | 1,351 | 1,810 | 1,923 | 3,546 |
| 57.29% | -25.36% | -5.88% | -45.77% | -2.02% |
| 3,903 | 3,874 | 3,634 | 3,088 | 2,337 |
| 955 | 937 | 878 | 819 | 851 |
| 4,858 | 4,811 | 4,512 | 3,907 | 3,188 |
| 4,419 | 3,827 | 3,615 | 3,381 | 2,708 |
| 1,549 | 3,253 | 1,766 | 880 | 900 |
| 12,951 | 13,242 | 11,703 | 10,091 | 10,342 |
Net Property, Plant & Equipment | 11,398 | 10,248 | 10,377 | 9,680 | 9,271 |
| 19,628 | 18,848 | 19,836 | 19,710 | 18,291 |
| 24,336 | 23,017 | 23,896 | 23,450 | 21,978 |
| 667 | 635 | 3,242 | 4,879 | 5,289 |
| 2,507 | 2,507 | 2,337 | 3,351 | 1,921 |
|
| 10,139 | 9,433 | 8,321 | 7,562 | 6,730 |
| 3,787 | 3,486 | 3,841 | 3,319 | 2,919 |
| 2,688 | 71 | 420 | 2,299 | 216 |
Current Portion of Long-Term Debt | 1,295 | 2,014 | 2,101 | 383 | 1,746 |
Other Current Liabilities | 3,955 | 4,545 | 4,330 | 3,168 | 2,397 |
Total Current Liabilities | 21,864 | 19,549 | 19,013 | 16,731 | 14,008 |
| 17,222 | 15,664 | 16,887 | 20,251 | 17,550 |
| 599 | 623 | 537 | 514 | 459 |
Other Long-Term Liabilities | 5,911 | 5,703 | 6,588 | 6,745 | 6,752 |
Total Long-Term Liabilities | 23,732 | 21,990 | 24,012 | 27,510 | 24,761 |
|
| - | - | -27,174 | -25,794 | -24,010 |
Additional Paid-in Capital | 32,322 | 32,276 | 32,216 | 32,143 | 32,097 |
Accumulated Other Comprehensive Income | -11,364 | -12,471 | -10,946 | -10,947 | -10,624 |
| 36,413 | 36,476 | 34,236 | 31,481 | 30,806 |
Total Common Shareholders' Equity | 25,838 | 26,932 | 28,332 | 26,883 | 28,269 |
| 53 | 26 | 34 | 37 | 54 |
| 25,891 | 26,958 | 28,366 | 26,920 | 28,323 |
Total Liabilities & Equity | 71,487 | 68,497 | 71,391 | 71,161 | 67,092 |
| 21,804 | 18,372 | 19,945 | 23,447 | 19,971 |
| -19,679 | -17,021 | -18,135 | -21,524 | -16,425 |
| -15.16 | -12.64 | -13.24 | -15.54 | -11.62 |
| 25,838 | 26,932 | 28,332 | 26,883 | 28,269 |
| 19.91 | 19.99 | 20.68 | 19.41 | 20.01 |
| -18,126 | -14,933 | -15,400 | -16,277 | -12,000 |
Tangible Book Value Per Share | -13.96 | -11.09 | -11.24 | -11.75 | -8.49 |