| 32.74 | 9.16 | 11.87 | 33.9 | 11.05 | 17.38 |
| 26.35 | 34.01 | 29.68 | - | - | 4.02 |
Cash & Short-Term Investments | 59.09 | 43.16 | 41.54 | 33.9 | 11.05 | 21.4 |
| 29.69% | 3.90% | 22.56% | 206.85% | -48.38% | -26.91% |
| 6.04 | 4.8 | 3.7 | 9.33 | 2.13 | 2.77 |
| - | 1.05 | 0.72 | 0.36 | 0.14 | 0.07 |
| 6.04 | 5.85 | 4.42 | 9.7 | 2.27 | 2.84 |
| 4.41 | 2.69 | 2.85 | 1.96 | 1.2 | 1.38 |
| - | 0.46 | 0.72 | 0.29 | 0.44 | 0.39 |
| - | - | 0.17 | - | - | 0.18 |
| 69.53 | 52.16 | 49.7 | 45.84 | 14.95 | 26.19 |
Property, Plant & Equipment | 24.38 | 20.8 | 15.93 | 3.58 | 4.03 | 4.51 |
| 0.05 | 0.1 | 0.17 | 0.23 | 0.3 | 0.36 |
| 0.47 | 0.44 | 0.67 | 0.36 | 0.47 | - |
|
| 8.51 | 4.1 | 4.22 | 5.66 | 4.69 | 2.99 |
| - | 4.06 | 4.75 | 3.2 | 2.3 | 2.14 |
Current Portion of Leases | - | 0.42 | 0.36 | 0.53 | 0.6 | 0.57 |
| - | 0.65 | 0.15 | 0.18 | 0.76 | 0.72 |
Other Current Liabilities | 17.74 | 17.32 | 8.64 | 2.49 | 2.37 | 1.85 |
Total Current Liabilities | 26.25 | 26.54 | 18.13 | 12.06 | 10.72 | 8.27 |
| 8.27 | 6.51 | 6.35 | 0.85 | 1.39 | 1.74 |
Long-Term Unearned Revenue | 9.29 | 8.89 | 7.68 | 7.45 | 8 | 8.5 |
Pension & Post-Retirement Benefits | 0.46 | 0.4 | 0.46 | 0.36 | 0.29 | 0.29 |
Other Long-Term Liabilities | - | - | 2.26 | 18.39 | 3.92 | 5 |
|
| 50.16 | 0.22 | 0.18 | 0.14 | 0.08 | 0.08 |
Additional Paid-In Capital | - | 236 | 206.25 | 178.88 | 143.87 | 142.19 |
| - | -205.05 | -174.82 | -168.11 | -148.51 | -134.96 |
Comprehensive Income & Other | - | -0.01 | -0.02 | -0.01 | -0.02 | -0.04 |
|
Total Liabilities & Equity | 94.42 | 73.5 | 66.46 | 50.02 | 19.74 | 31.07 |
| 8.27 | 6.93 | 6.71 | 1.38 | 1.99 | 2.31 |
| 50.82 | 36.23 | 34.83 | 32.52 | 9.06 | 19.09 |
| 29.97% | 4.02% | 7.11% | 259.07% | -52.57% | -28.83% |
| 4.68 | 3.64 | 3.86 | 6.52 | 2.33 | 4.92 |
Filing Date Shares Outstanding | 12.82 | 10.81 | 9.26 | 9.2 | 4.64 | 3.89 |
Total Common Shares Outstanding | 12.82 | 10.79 | 9.22 | 7.24 | 3.9 | 3.89 |
| 43.28 | 25.62 | 31.57 | 33.78 | 4.23 | 17.93 |
| 3.91 | 2.89 | 3.43 | 1.51 | -1.18 | 1.87 |
| 50.11 | 31.05 | 31.43 | 10.68 | -4.88 | 6.91 |
Tangible Book Value Per Share | 3.91 | 2.88 | 3.41 | 1.48 | -1.25 | 1.78 |
| - | 17.63 | 12.99 | 5.55 | 5.2 | 5.28 |
| - | 3.45 | 3.38 | 3.28 | 3.14 | 2.9 |