MiMedx Group, Inc. (MDXG)
NASDAQ: MDXG · Real-Time Price · USD
7.42
+0.44 (6.30%)
At close: May 8, 2025, 4:00 PM
7.44
+0.02 (0.27%)
Pre-market: May 9, 2025, 8:25 AM EDT
MiMedx Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 352.38 | 348.88 | 321.48 | 267.84 | 242.02 | 248.23 | Upgrade
|
| Revenue Growth (YoY) | 5.34% | 8.52% | 20.03% | 10.67% | -2.50% | -17.05% | Upgrade
|
| Cost of Revenue | 63.64 | 60.07 | 54.63 | 48.32 | 39.63 | 39.33 | Upgrade
|
| Gross Profit | 288.73 | 288.81 | 266.84 | 219.53 | 202.39 | 208.9 | Upgrade
|
| Selling, General & Admin | 220.92 | 216.39 | 216.3 | 220.85 | 198.64 | 240.49 | Upgrade
|
| Research & Development | 12.83 | 12.34 | 12.67 | 12.7 | 9.93 | 11.72 | Upgrade
|
| Operating Expenses | 234.42 | 229.5 | 229.73 | 234.25 | 209.39 | 253.28 | Upgrade
|
| Operating Income | 54.31 | 59.31 | 37.12 | -14.73 | -7 | -44.37 | Upgrade
|
| Interest Expense | -3.44 | -3.94 | -6.58 | -5.05 | -4.98 | -8.27 | Upgrade
|
| Interest & Investment Income | 3.23 | 2.93 | 0.12 | 0.03 | - | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.61 | -0.57 | -0.03 | -0 | -0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 53.49 | 57.74 | 30.63 | -19.75 | -12 | -52.32 | Upgrade
|
| Asset Writedown | -0.39 | -0.45 | - | - | -0.05 | -1.03 | Upgrade
|
| Other Unusual Items | 1.4 | - | - | - | - | -8.2 | Upgrade
|
| Pretax Income | 54.5 | 57.29 | 30.63 | -19.75 | -12.05 | -61.54 | Upgrade
|
| Income Tax Expense | 14.54 | 15.3 | -36.81 | 0.21 | 0.25 | -12.26 | Upgrade
|
| Earnings From Continuing Operations | 39.96 | 42 | 67.44 | -19.95 | -12.3 | -49.28 | Upgrade
|
| Earnings From Discontinued Operations | 0.22 | 0.42 | -9.21 | -10.24 | 2.02 | - | Upgrade
|
| Net Income | 40.18 | 42.42 | 58.23 | -30.2 | -10.29 | -49.28 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 11.64 | 6.58 | 6.14 | 34.04 | Upgrade
|
| Net Income to Common | 40.18 | 42.42 | 46.59 | -36.78 | -16.42 | -83.33 | Upgrade
|
| Net Income Growth | -44.56% | -27.15% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 116 | 113 | 110 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 146 | 113 | 110 | 108 | Upgrade
|
| Shares Change (YoY) | -3.82% | 2.11% | 29.27% | 2.32% | 1.94% | 1.23% | Upgrade
|
| EPS (Basic) | 0.27 | 0.29 | 0.40 | -0.33 | -0.15 | -0.77 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.28 | 0.36 | -0.33 | -0.15 | -0.77 | Upgrade
|
| EPS Growth | -38.83% | -22.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 64.6 | 64.51 | 24.79 | -19.41 | -5.2 | -34.49 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.43 | 0.17 | -0.17 | -0.05 | -0.32 | Upgrade
|
| Gross Margin | 81.94% | 82.78% | 83.00% | 81.96% | 83.63% | 84.16% | Upgrade
|
| Operating Margin | 15.41% | 17.00% | 11.54% | -5.50% | -2.89% | -17.88% | Upgrade
|
| Profit Margin | 11.40% | 12.16% | 14.49% | -13.73% | -6.78% | -33.57% | Upgrade
|
| Free Cash Flow Margin | 18.33% | 18.49% | 7.71% | -7.25% | -2.15% | -13.89% | Upgrade
|
| EBITDA | 62.81 | 65.35 | 40.54 | -10.68 | -1.82 | -37.52 | Upgrade
|
| EBITDA Margin | 17.82% | 18.73% | 12.61% | -3.99% | -0.75% | -15.11% | Upgrade
|
| D&A For EBITDA | 8.5 | 6.04 | 3.43 | 4.05 | 5.18 | 6.86 | Upgrade
|
| EBIT | 54.31 | 59.31 | 37.12 | -14.73 | -7 | -44.37 | Upgrade
|
| EBIT Margin | 15.41% | 17.00% | 11.54% | -5.50% | -2.89% | -17.88% | Upgrade
|
| Effective Tax Rate | 26.67% | 26.70% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.