MiMedx Group, Inc. (MDXG)

MiMedx Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	348.88	321.48	267.84	242.02	248.23
Revenue Growth (YoY)	8.52%	20.03%	10.67%	-2.50%	-17.05%
Cost of Revenue	60.07	54.63	48.32	39.63	39.33
Gross Profit	288.81	266.84	219.53	202.39	208.9
Selling, General & Admin	216.39	216.3	220.85	198.64	240.49
Research & Development	12.34	12.67	12.7	9.93	11.72
Operating Expenses	229.5	229.73	234.25	209.39	253.28
Operating Income	59.31	37.12	-14.73	-7	-44.37
Interest Expense	-3.94	-6.58	-5.05	-4.98	-8.27
Interest & Investment Income	2.93	0.12	0.03	-	0.33
Other Non Operating Income (Expenses)	-0.57	-0.03	-0	-0.02	-0
EBT Excluding Unusual Items	57.74	30.63	-19.75	-12	-52.32
Asset Writedown	-0.45	-	-	-0.05	-1.03
Other Unusual Items	-	-	-	-	-8.2
Pretax Income	57.29	30.63	-19.75	-12.05	-61.54
Income Tax Expense	15.3	-36.81	0.21	0.25	-12.26
Earnings From Continuing Operations	42	67.44	-19.95	-12.3	-49.28
Earnings From Discontinued Operations	0.42	-9.21	-10.24	2.02	-
Net Income	42.42	58.23	-30.2	-10.29	-49.28
Preferred Dividends & Other Adjustments	-	11.64	6.58	6.14	34.04
Net Income to Common	42.42	46.59	-36.78	-16.42	-83.33
Net Income Growth	-27.15%	-	-	-	-
Shares Outstanding (Basic)	147	116	113	110	108
Shares Outstanding (Diluted)	149	146	113	110	108
Shares Change (YoY)	2.11%	29.27%	2.32%	1.94%	1.23%
EPS (Basic)	0.29	0.40	-0.33	-0.15	-0.77
EPS (Diluted)	0.28	0.36	-0.33	-0.15	-0.77
EPS Growth	-22.18%	-	-	-	-
Free Cash Flow	64.51	24.79	-19.41	-5.2	-34.49
Free Cash Flow Per Share	0.43	0.17	-0.17	-0.05	-0.32
Gross Margin	82.78%	83.00%	81.96%	83.63%	84.16%
Operating Margin	17.00%	11.54%	-5.50%	-2.89%	-17.88%
Profit Margin	12.16%	14.49%	-13.73%	-6.78%	-33.57%
Free Cash Flow Margin	18.49%	7.71%	-7.25%	-2.15%	-13.89%
EBITDA	65.35	40.54	-10.68	-1.82	-37.52
EBITDA Margin	18.73%	12.61%	-3.99%	-0.75%	-15.11%
D&A For EBITDA	6.04	3.43	4.05	5.18	6.86
EBIT	59.31	37.12	-14.73	-7	-44.37
EBIT Margin	17.00%	11.54%	-5.50%	-2.89%	-17.88%
Effective Tax Rate	26.70%	-	-	-	-
Advertising Expenses	0.6	0.6	0.2	0.1	0.1

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q