MiMedx Group, Inc. (MDXG)
NASDAQ: MDXG · IEX Real-Time Price · USD
6.16
-0.17 (-2.69%)
Apr 18, 2024, 4:00 PM EDT - Market closed
MiMedx Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321.48 | 267.84 | 242.02 | 248.23 | 299.26 | 359.11 | 321.14 | 245.02 | 187.3 | 118.22 | Upgrade
|
| Revenue Growth (YoY) | 20.03% | 10.67% | -2.50% | -17.05% | -16.67% | 11.82% | 31.07% | 30.82% | 58.43% | 99.77% | Upgrade
|
| Cost of Revenue | 54.63 | 48.32 | 39.63 | 39.33 | 43.08 | 36.39 | 35.22 | 32.41 | 20.2 | 12.67 | Upgrade
|
| Gross Profit | 266.84 | 219.53 | 202.39 | 208.9 | 256.17 | 322.73 | 285.92 | 212.61 | 167.09 | 105.56 | Upgrade
|
| Selling, General & Admin | 211.12 | 208.67 | 194.85 | 181.02 | 198.21 | 258.53 | 220.12 | 180 | 133.38 | 90.48 | Upgrade
|
| Research & Development | 12.67 | 12.7 | 9.93 | 11.72 | 11.14 | 15.77 | 17.9 | 12.04 | 8.41 | 7.05 | Upgrade
|
| Other Operating Expenses | 5.96 | 12.88 | 4.69 | 61.57 | 67.99 | 52.36 | 1.68 | 2.47 | 0.93 | 0.93 | Upgrade
|
| Operating Expenses | 229.75 | 234.26 | 209.47 | 254.31 | 277.33 | 326.65 | 239.7 | 194.5 | 142.73 | 98.46 | Upgrade
|
| Operating Income | 37.09 | -14.73 | -7.07 | -45.4 | -21.16 | -3.92 | 46.22 | 18.11 | 24.36 | 7.1 | Upgrade
|
| Interest Expense / Income | 6.46 | 5.02 | 4.98 | 7.94 | 4.71 | -0.53 | 0.09 | 0 | 0.09 | 0.05 | Upgrade
|
| Other Expense / Income | 9.21 | 10.24 | -2.02 | 42.25 | -0.28 | - | 1.05 | - | - | - | Upgrade
|
| Pretax Income | 21.42 | -29.99 | -10.04 | -95.59 | -25.59 | -3.4 | 45.09 | 18.11 | 24.28 | 7.05 | Upgrade
|
| Income Tax | -36.81 | 0.21 | 0.25 | -12.26 | -0.01 | 26.58 | -19.64 | 6.13 | -5.17 | 0.83 | Upgrade
|
| Net Income | 58.23 | -30.2 | -10.29 | -83.33 | -25.58 | -29.98 | 64.73 | 11.97 | 29.45 | 6.22 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | 440.56% | -59.34% | 373.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 116 | 113 | 110 | 108 | 107 | 106 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 113 | 110 | 108 | 107 | 106 | 116 | 112 | 114 | 113 | Upgrade
|
| Shares Change | 29.27% | 2.32% | 1.94% | 1.23% | 1.28% | -9.06% | 3.27% | -1.04% | 0.29% | 17.67% | Upgrade
|
| EPS (Basic) | 0.40 | -0.33 | -0.15 | -0.77 | -0.24 | -0.28 | 0.61 | 0.11 | 0.28 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.37 | -0.33 | -0.15 | -0.77 | -0.24 | -0.28 | 0.56 | 0.11 | 0.26 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | 409.09% | -57.69% | 420.00% | - | Upgrade
|
| Free Cash Flow | 24.79 | -19.38 | -5.2 | -34.49 | -41.16 | 26.41 | 57.81 | 19.56 | 12.98 | 14.24 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.17 | -0.05 | -0.32 | -0.39 | 0.25 | 0.55 | 0.18 | 0.12 | 0.14 | Upgrade
|
| Gross Margin | 83.01% | 81.96% | 83.63% | 84.16% | 85.60% | 89.87% | 89.03% | 86.77% | 89.21% | 89.29% | Upgrade
|
| Operating Margin | 11.54% | -5.50% | -2.92% | -18.29% | -7.07% | -1.09% | 14.39% | 7.39% | 13.01% | 6.01% | Upgrade
|
| Profit Margin | 18.11% | -11.27% | -4.25% | -33.57% | -8.55% | -8.35% | 20.16% | 4.89% | 15.72% | 5.26% | Upgrade
|
| Free Cash Flow Margin | 7.71% | -7.24% | -2.15% | -13.89% | -13.76% | 7.35% | 18.00% | 7.98% | 6.93% | 12.05% | Upgrade
|
| Effective Tax Rate | -171.81% | - | - | - | - | - | -43.56% | 33.87% | -21.29% | 11.80% | Upgrade
|
| EBITDA | 32.57 | -19.67 | 1.11 | -79.81 | -12.35 | 2.99 | 50.94 | 23.57 | 27.1 | 9.23 | Upgrade
|
| EBITDA Margin | 10.13% | -7.34% | 0.46% | -32.15% | -4.13% | 0.83% | 15.86% | 9.62% | 14.47% | 7.80% | Upgrade
|
| Depreciation & Amortization | 4.7 | 5.31 | 6.17 | 7.84 | 8.53 | 6.92 | 5.77 | 5.46 | 2.73 | 2.13 | Upgrade
|
| EBIT | 27.88 | -24.98 | -5.06 | -87.65 | -20.88 | -3.92 | 45.18 | 18.11 | 24.36 | 7.1 | Upgrade
|
| EBIT Margin | 8.67% | -9.32% | -2.09% | -35.31% | -6.98% | -1.09% | 14.07% | 7.39% | 13.01% | 6.01% | Upgrade
|