MDxHealth SA (MDXH)
NASDAQ: MDXH · Real-Time Price · USD
0.5652
-0.0168 (-2.89%)
At close: Sep 25, 2026, 4:00 PM EDT
0.5652
0.00 (0.00%)
After-hours: Sep 25, 2026, 4:00 PM EDT
MDxHealth Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 19.21 | 43.15 | 29.03 | 32.01 | 32.81 | 65.67 | 46.8 | 49.27 | 21.34 | 14.49 | 22.38 | 32.71 | 39.47 | 48.25 | 15.5 | 27.37 | 40.03 | - | 58.5 | - |
Short-Term Investments | - | - | 0.1 | - | - | - | 0.14 | - | - | - | 0.11 | - | - | - | 0.1 | - | - | - | 0.09 | - |
Cash & Short-Term Investments | 19.21 | 43.15 | 29.14 | 32.01 | 32.81 | 65.67 | 46.93 | 49.27 | 21.34 | 14.49 | 22.49 | 32.71 | 39.47 | 48.25 | 15.6 | 27.37 | 40.03 | 58.59 | 58.59 | - |
Cash Growth (YoY) | -41.46% | -34.29% | -37.92% | -35.03% | 53.73% | 353.10% | 108.68% | 50.61% | -45.93% | -69.96% | 44.13% | 19.53% | -1.38% | -17.64% | -73.37% | - | 27.80% | 266.05% | 266.05% | - |
Accounts Receivable | 14.93 | 14.26 | 14.68 | 18.24 | 15.71 | 15.54 | 14.44 | 14.99 | 13.45 | 12.67 | 11.09 | 8.57 | 8.1 | 9 | 9.36 | 9.54 | 5.04 | - | 4.58 | - |
Other Receivables | - | - | 0.05 | - | - | - | 0.09 | - | - | - | 0.18 | - | - | - | 0.15 | - | - | - | 0.48 | - |
Receivables | 14.93 | 14.26 | 14.73 | 18.24 | 15.71 | 15.54 | 14.53 | 14.99 | 13.45 | 12.67 | 11.27 | 8.57 | 8.1 | 9 | 9.51 | 9.54 | 5.04 | - | 5.06 | - |
Inventory | 6.43 | 7.37 | 6.74 | 6.08 | 3.66 | 3.33 | 3.87 | 4.38 | 3.75 | 3.04 | 2.78 | 2.87 | 2.67 | 2.03 | 2.33 | 2.53 | 2.09 | - | 1.91 | - |
Prepaid Expenses | 2.46 | 3.11 | 1.87 | 1.89 | 1.6 | 1.79 | 1.56 | 1.55 | 2.35 | 1.78 | 1.59 | 1.47 | 1.49 | 1.97 | 1.71 | 1.48 | 2.72 | - | 1.02 | - |
Other Current Assets | - | - | 0.94 | - | - | - | - | - | - | - | 0.04 | - | - | - | - | - | - | - | 0.02 | - |
Total Current Assets | 43.03 | 67.89 | 53.41 | 58.22 | 53.78 | 86.33 | 66.9 | 70.19 | 40.9 | 31.99 | 38.16 | 45.62 | 51.73 | 61.26 | 29.15 | 40.91 | 49.87 | - | 66.61 | - |
Property, Plant & Equipment | 11.9 | 13.82 | 14.68 | 16.76 | 12.14 | 12.53 | 12.98 | 8.54 | 9.51 | 9.38 | 9.95 | 9.77 | 9.98 | 8.11 | 7.89 | 5.67 | 5.53 | - | 5.02 | - |
Long-Term Investments | - | - | - | - | - | - | - | - | 0.83 | 0.69 | - | - | - | - | - | - | - | - | - | - |
Goodwill | 39.25 | 39.3 | 38.95 | 37.05 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 35.93 | 29.22 | - | - | - | - |
Other Intangible Assets | 36.71 | 38.18 | 39.42 | 41.3 | 37.95 | 39.27 | 40.59 | 41.92 | 43.25 | 43.76 | 44.34 | 44.41 | 44.91 | 45.5 | 46.17 | 46.77 | 3.1 | - | 3.45 | - |
Other Long-Term Assets | 0.51 | 1.65 | 0.76 | 0.94 | 0.21 | 0.78 | 0.5 | 0.82 | 0.44 | - | 0.76 | - | - | 0 | - | - | - | - | - | - |
Total Assets | 132.09 | 160.83 | 147.95 | 154.28 | 140.63 | 174.83 | 157.33 | 157.41 | 130.86 | 121.75 | 129.13 | 135.73 | 142.55 | 150.79 | 119.14 | 122.57 | 58.51 | - | 75.07 | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 10.57 | 12.07 | 10.33 | 9.39 | 6.74 | 7.55 | 8 | 10.39 | 12.13 | 8.76 | 8.81 | 8.95 | 10.68 | 11.28 | 10.18 | 12.02 | 9.84 | - | 7.46 | - |
Accrued Expenses | 6.95 | 8.48 | 6.74 | 7.24 | 5.28 | 6.47 | 6.57 | 7.33 | 5.73 | 6.26 | 5.69 | 5.37 | 4.61 | 4.1 | 3.99 | 3.56 | 2.06 | - | 2.74 | - |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.16 | 0.32 | 0.49 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.62 | 0.62 | 0.62 | 7.76 | - | 4.44 | - |
Current Portion of Leases | 1.8 | 1.75 | 1.9 | 1.96 | 1.47 | 1.39 | 1.36 | 1.44 | 1.61 | 1.56 | 1.48 | 1.39 | 1.33 | 1.14 | 1.17 | 0.8 | 0.87 | - | 0.84 | - |
Other Current Liabilities | 18.08 | 19.28 | 30.57 | 32.57 | 27.72 | 27.58 | 26.41 | 25.9 | 24.9 | 1.72 | 2.9 | 2.5 | 24.11 | 1.59 | 2.33 | 2.28 | 0.41 | - | 0.96 | - |
Total Current Liabilities | 37.4 | 41.58 | 49.53 | 51.16 | 41.2 | 43.16 | 42.66 | 45.54 | 45.01 | 18.95 | 19.52 | 18.85 | 41.37 | 18.73 | 18.28 | 19.28 | 20.94 | - | 16.43 | - |
Long-Term Debt | 96.41 | 95.95 | 76.2 | 75.92 | 75.66 | 75.37 | 50.97 | 50.87 | 51.31 | 35.78 | 35.56 | 35.37 | 35.18 | 35.02 | 34.91 | 34.64 | 3.29 | - | 7.65 | - |
Long-Term Leases | 7.63 | 8.19 | 8.51 | 10.02 | 6.89 | 7.06 | 7.41 | 2.54 | 3.1 | 3.12 | 3.58 | 3.33 | 3.45 | 2.81 | 3.09 | 2.26 | 2.45 | - | 2.62 | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.13 | - | - | - |
Other Long-Term Liabilities | 21.05 | 35.35 | 25.81 | 25.44 | 17.77 | 43.28 | 41.45 | 41.46 | 40.25 | 64.88 | 63.26 | 60.34 | 35.9 | 56.59 | 53.54 | 44.92 | 1.93 | - | 1.47 | - |
Total Liabilities | 162.49 | 181.06 | 160.05 | 162.54 | 141.52 | 168.87 | 142.49 | 140.41 | 139.67 | 122.72 | 121.92 | 117.89 | 115.89 | 113.14 | 109.82 | 101.1 | 28.75 | - | 28.17 | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 219.21 | 219.21 | 241.25 | 214.67 | 214.67 | 214.67 | 236.72 | 213.93 | 173.93 | 173.93 | 192.3 | 173.05 | 173.05 | 173.05 | 148.42 | 133.45 | 128.45 | - | 143.42 | - |
Additional Paid-In Capital | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 149.86 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | 153.18 | - | 153.18 | - |
Retained Earnings | -423.43 | -411.9 | -403.03 | -394.11 | -386.1 | -378.72 | -369.52 | -362.67 | -351.49 | -339.96 | -331.45 | -319.85 | -310.68 | -300.06 | -288.35 | -275.91 | -262.41 | - | -244.3 | - |
Comprehensive Income & Other | 20.64 | 19.29 | -3.49 | 18 | 17.37 | 16.85 | -5.54 | 15.88 | 15.57 | 11.88 | -6.82 | 11.46 | 11.11 | 11.48 | -3.94 | 10.76 | 10.54 | - | -5.4 | - |
Shareholders' Equity | -30.4 | -20.23 | -12.09 | -8.26 | -0.88 | 5.97 | 14.84 | 16.99 | -8.81 | -0.97 | 7.21 | 17.84 | 26.66 | 37.65 | 9.32 | 21.48 | 29.76 | 46.9 | 46.9 | - |
Total Liabilities & Equity | 132.09 | 160.83 | 147.95 | 154.28 | 140.63 | 174.83 | 157.33 | 157.41 | 130.86 | 121.75 | 129.13 | 135.73 | 142.55 | 150.79 | 119.14 | 122.57 | 58.51 | - | 75.07 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 105.85 | 105.88 | 86.6 | 87.91 | 84.01 | 83.98 | 60.06 | 55.34 | 56.66 | 41.1 | 41.27 | 40.73 | 40.59 | 39.58 | 39.79 | 38.31 | 14.38 | 15.56 | 15.56 | - |
Net Cash (Debt) | -86.64 | -62.73 | -57.47 | -55.89 | -51.2 | -18.31 | -13.13 | -6.06 | -35.32 | -26.61 | -18.78 | -8.02 | -1.12 | 8.67 | -24.19 | -10.95 | 25.65 | 43.03 | 43.03 | - |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | -79.85% | - | - | 58.52% | 32012.69% | 32012.69% | - |
Net Cash Per Share | -1.65 | -1.20 | -1.09 | -1.12 | -0.98 | -0.38 | -0.27 | -0.22 | -1.29 | -0.97 | -0.68 | -0.32 | -0.04 | 0.37 | -1.51 | -0.64 | 1.88 | 2.60 | 3.09 | - |
Filing Date Shares Outstanding | 51.36 | 52.16 | 51.36 | 50.06 | 49.5 | 49.5 | 49.5 | 27.97 | 27.29 | 27.45 | 27.29 | 27.04 | 27.04 | 27.04 | 27.04 | 16.29 | 15.6 | 16.54 | 15.6 | 12.7 |
Total Common Shares Outstanding | 51.36 | 52.16 | 51.36 | 50.06 | 49.5 | 49.5 | 49.5 | 27.97 | 27.29 | 27.45 | 27.29 | 27.04 | 27.04 | 27.04 | 16.29 | 16.29 | 15.6 | 16.54 | 15.6 | 12.7 |
Working Capital | 5.63 | 26.32 | 3.88 | 7.06 | 12.58 | 43.17 | 24.23 | 24.65 | -4.11 | 13.04 | 18.64 | 26.77 | 10.37 | 42.53 | 10.87 | 21.64 | 28.93 | - | 50.17 | - |
Book Value Per Share | -0.59 | -0.39 | -0.24 | -0.17 | -0.02 | 0.12 | 0.30 | 0.61 | -0.32 | -0.04 | 0.26 | 0.66 | 0.99 | 1.39 | 0.57 | 1.32 | 1.91 | 3.01 | 3.01 | - |
Tangible Book Value | -106.37 | -97.7 | -90.47 | -86.62 | -74.76 | -69.23 | -61.68 | -60.86 | -87.99 | -80.66 | -73.06 | -62.5 | -54.18 | -43.78 | -72.78 | -54.51 | 26.66 | 43.45 | 43.45 | - |
Tangible Book Value Per Share | -2.07 | -1.87 | -1.76 | -1.73 | -1.51 | -1.40 | -1.25 | -2.18 | -3.22 | -2.94 | -2.68 | -2.31 | -2.00 | -1.62 | -4.47 | -3.35 | 1.71 | 2.79 | 2.79 | - |
Machinery | - | - | 10.04 | - | - | - | 8.92 | - | - | - | 10.56 | - | - | - | 8.42 | - | - | - | 6.53 | - |
Leasehold Improvements | - | - | 2.99 | - | - | - | 2.63 | - | - | - | 2.8 | - | - | - | 2.06 | - | - | - | 1.34 | - |