Mayville Engineering Company, Inc. (MEC)
NYSE: MEC · Real-Time Price · USD
16.59
+0.27 (1.65%)
Nov 21, 2024, 2:27 PM EST - Market open
MEC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 608.88 | 588.43 | 539.39 | 454.83 | 357.61 | 519.7 | Upgrade
|
| Revenue Growth (YoY) | 7.13% | 9.09% | 18.59% | 27.19% | -31.19% | 46.59% | Upgrade
|
| Cost of Revenue | 524.99 | 512.68 | 471.36 | 398.17 | 318.34 | 455.79 | Upgrade
|
| Gross Profit | 83.89 | 75.75 | 68.03 | 56.66 | 39.27 | 63.91 | Upgrade
|
| Selling, General & Admin | 51.76 | 47.81 | 39.65 | 37.19 | 31.76 | 29.55 | Upgrade
|
| Operating Expenses | 59.06 | 55.56 | 46.6 | 47.9 | 42.47 | 45.71 | Upgrade
|
| Operating Income | 24.83 | 20.19 | 21.43 | 8.76 | -3.2 | 18.21 | Upgrade
|
| Interest Expense | -12.54 | -11.09 | -3.38 | -2 | -2.67 | -6.73 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 12.3 | 9.1 | 18.05 | 6.76 | -5.87 | 11.48 | Upgrade
|
| Merger & Restructuring Charges | 2.29 | - | - | - | -2.52 | -0.4 | Upgrade
|
| Asset Writedown | - | - | 4.35 | -16.15 | -0.78 | - | Upgrade
|
| Other Unusual Items | - | -0.22 | - | - | - | -19.92 | Upgrade
|
| Pretax Income | 14.32 | 8.88 | 22.39 | -9.39 | -9.17 | -8.84 | Upgrade
|
| Income Tax Expense | 2.1 | 1.04 | 3.67 | -1.94 | -2.07 | -4.09 | Upgrade
|
| Earnings From Continuing Operations | - | 7.84 | 18.73 | -7.45 | -7.09 | -4.75 | Upgrade
|
| Net Income | 12.22 | 7.84 | 18.73 | -7.45 | -7.09 | -4.75 | Upgrade
|
| Net Income to Common | 12.22 | 7.84 | 18.73 | -7.45 | -7.09 | -4.75 | Upgrade
|
| Net Income Growth | 52.84% | -58.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 20 | 20 | 20 | 20 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 20 | 20 | 17 | Upgrade
|
| Shares Change (YoY) | 0.62% | 0.08% | 1.36% | 2.55% | 14.05% | 25.60% | Upgrade
|
| EPS (Basic) | 0.59 | 0.38 | 0.92 | -0.37 | -0.36 | -0.27 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.38 | 0.91 | -0.37 | -0.36 | -0.27 | Upgrade
|
| EPS Growth | 53.85% | -58.24% | - | - | - | - | Upgrade
|
| Free Cash Flow | 61.98 | 23.77 | -6.18 | -24.85 | 28.73 | 7.61 | Upgrade
|
| Free Cash Flow Per Share | 2.97 | 1.15 | -0.30 | -1.22 | 1.44 | 0.44 | Upgrade
|
| Gross Margin | 13.78% | 12.87% | 12.61% | 12.46% | 10.98% | 12.30% | Upgrade
|
| Operating Margin | 4.08% | 3.43% | 3.97% | 1.93% | -0.89% | 3.50% | Upgrade
|
| Profit Margin | 2.01% | 1.33% | 3.47% | -1.64% | -1.98% | -0.91% | Upgrade
|
| Free Cash Flow Margin | 10.18% | 4.04% | -1.15% | -5.46% | 8.03% | 1.46% | Upgrade
|
| EBITDA | 62.19 | 54.92 | 50.74 | 40.54 | 28.89 | 51.21 | Upgrade
|
| EBITDA Margin | 10.21% | 9.33% | 9.41% | 8.91% | 8.08% | 9.85% | Upgrade
|
| D&A For EBITDA | 37.36 | 34.73 | 29.31 | 31.78 | 32.09 | 33 | Upgrade
|
| EBIT | 24.83 | 20.19 | 21.43 | 8.76 | -3.2 | 18.21 | Upgrade
|
| EBIT Margin | 4.08% | 3.43% | 3.97% | 1.93% | -0.89% | 3.50% | Upgrade
|
| Effective Tax Rate | 14.66% | 11.70% | 16.37% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.14 | 0.17 | 0.16 | 0.1 | 0.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.