Mayville Engineering Company, Inc. (MEC)

NYSE: MEC · Real-Time Price · USD

Compare

16.19

-0.43 (-2.59%)

At close: Dec 2, 2025, 4:00 PM EST

16.16

-0.03 (-0.19%)

After-hours: Dec 2, 2025, 7:00 PM EST

MEC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	533.52	581.6	588.43	539.39	454.83	357.61	Upgrade
Revenue Growth (YoY)	-12.38%	-1.16%	9.09%	18.59%	27.19%	-31.19%	Upgrade
Cost of Revenue	469.57	504.25	510.93	478.32	398.17	318.34	Upgrade
Gross Profit	63.95	77.36	77.49	61.07	56.66	39.27	Upgrade
Selling, General & Admin	48.73	49.28	43.75	32.69	37.19	31.76	Upgrade
Amortization of Goodwill & Intangibles	8.32	6.93	7.74	6.95	10.71	10.71	Upgrade
Operating Expenses	57.05	56.22	51.5	39.64	47.9	42.47	Upgrade
Operating Income	6.9	21.14	26	21.43	8.76	-3.2	Upgrade
Interest Expense	-8.41	-10.99	-11.09	-3.38	-2	-2.67	Upgrade
EBT Excluding Unusual Items	-1.51	10.15	14.91	18.05	6.76	-5.87	Upgrade
Merger & Restructuring Charges	-4.42	-	-3.16	-	-	-2.52	Upgrade
Asset Writedown	-	-	-	4.35	-16.15	-0.78	Upgrade
Legal Settlements	23.41	23.41	-2.65	-	-	-	Upgrade
Other Unusual Items	-1.15	-	-0.22	-	-	-	Upgrade
Pretax Income	16.34	33.56	8.88	22.39	-9.39	-9.17	Upgrade
Income Tax Expense	4.12	7.6	1.04	3.67	-1.94	-2.07	Upgrade
Earnings From Continuing Operations	-	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income	12.22	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income to Common	12.22	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income Growth	-0.04%	231.06%	-58.11%	-	-	-	Upgrade
Shares Outstanding (Basic)	21	21	20	20	20	20	Upgrade
Shares Outstanding (Diluted)	21	21	21	21	20	20	Upgrade
Shares Change (YoY)	-0.15%	1.32%	0.08%	1.36%	2.54%	14.05%	Upgrade
EPS (Basic)	0.60	1.26	0.38	0.92	-0.37	-0.36	Upgrade
EPS (Diluted)	0.59	1.24	0.38	0.91	-0.37	-0.36	Upgrade
EPS Growth	-0.46%	226.32%	-58.24%	-	-	-	Upgrade
Free Cash Flow	52.37	77.71	23.77	-6.18	-24.85	28.73	Upgrade
Free Cash Flow Per Share	2.51	3.71	1.15	-0.30	-1.22	1.44	Upgrade
Gross Margin	11.99%	13.30%	13.17%	11.32%	12.46%	10.98%	Upgrade
Operating Margin	1.29%	3.64%	4.42%	3.97%	1.93%	-0.90%	Upgrade
Profit Margin	2.29%	4.46%	1.33%	3.47%	-1.64%	-1.98%	Upgrade
Free Cash Flow Margin	9.81%	13.36%	4.04%	-1.15%	-5.46%	8.03%	Upgrade
EBITDA	46.58	58.73	61.08	50.74	40.54	28.89	Upgrade
EBITDA Margin	8.73%	10.10%	10.38%	9.41%	8.91%	8.08%	Upgrade
D&A For EBITDA	39.68	37.59	35.08	29.31	31.78	32.09	Upgrade
EBIT	6.9	21.14	26	21.43	8.76	-3.2	Upgrade
EBIT Margin	1.29%	3.64%	4.42%	3.97%	1.93%	-0.89%	Upgrade
Effective Tax Rate	25.23%	22.63%	11.70%	16.38%	-	-	Upgrade
Advertising Expenses	-	0.11	0.14	0.17	0.16	0.1	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q