Mayville Engineering Company, Inc. (MEC)

NYSE: MEC · Real-Time Price · USD

14.75

+0.39 (2.72%)

At close: May 9, 2025, 4:00 PM

14.75

0.00 (0.00%)

After-hours: May 9, 2025, 7:00 PM EDT

MEC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	555.91	581.6	588.43	539.39	454.83	357.61	Upgrade
Revenue Growth (YoY)	-8.42%	-1.16%	9.09%	18.59%	27.19%	-31.19%	Upgrade
Cost of Revenue	484.12	504.25	510.93	478.32	398.17	318.34	Upgrade
Gross Profit	71.8	77.36	77.49	61.07	56.66	39.27	Upgrade
Selling, General & Admin	50.26	49.28	43.75	32.69	37.19	31.76	Upgrade
Operating Expenses	57.19	56.22	51.5	39.64	47.9	42.47	Upgrade
Operating Income	14.61	21.14	26	21.43	8.76	-3.2	Upgrade
Interest Expense	-9.2	-10.99	-11.09	-3.38	-2	-2.67	Upgrade
EBT Excluding Unusual Items	5.41	10.15	14.91	18.05	6.76	-5.87	Upgrade
Merger & Restructuring Charges	-	-	-3.16	-	-	-2.52	Upgrade
Asset Writedown	-	-	-	4.35	-16.15	-0.78	Upgrade
Legal Settlements	23.89	23.41	-2.65	-	-	-	Upgrade
Other Unusual Items	-	-	-0.22	-	-	-	Upgrade
Pretax Income	29.3	33.56	8.88	22.39	-9.39	-9.17	Upgrade
Income Tax Expense	6.55	7.6	1.04	3.67	-1.94	-2.07	Upgrade
Earnings From Continuing Operations	-	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income	22.75	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income to Common	22.75	25.97	7.84	18.73	-7.45	-7.09	Upgrade
Net Income Growth	167.17%	231.06%	-58.11%	-	-	-	Upgrade
Shares Outstanding (Basic)	21	21	20	20	20	20	Upgrade
Shares Outstanding (Diluted)	21	21	21	21	20	20	Upgrade
Shares Change (YoY)	1.44%	1.32%	0.08%	1.36%	2.54%	14.05%	Upgrade
EPS (Basic)	1.10	1.26	0.38	0.92	-0.37	-0.36	Upgrade
EPS (Diluted)	1.08	1.24	0.38	0.91	-0.37	-0.36	Upgrade
EPS Growth	160.08%	226.32%	-58.24%	-	-	-	Upgrade
Free Cash Flow	75.23	77.71	23.77	-6.18	-24.85	28.73	Upgrade
Free Cash Flow Per Share	3.58	3.71	1.15	-0.30	-1.22	1.44	Upgrade
Gross Margin	12.91%	13.30%	13.17%	11.32%	12.46%	10.98%	Upgrade
Operating Margin	2.63%	3.64%	4.42%	3.97%	1.93%	-0.90%	Upgrade
Profit Margin	4.09%	4.46%	1.33%	3.47%	-1.64%	-1.98%	Upgrade
Free Cash Flow Margin	13.53%	13.36%	4.04%	-1.15%	-5.46%	8.03%	Upgrade
EBITDA	52.43	58.73	61.08	50.74	40.54	28.89	Upgrade
EBITDA Margin	9.43%	10.10%	10.38%	9.41%	8.91%	8.08%	Upgrade
D&A For EBITDA	37.82	37.59	35.08	29.31	31.78	32.09	Upgrade
EBIT	14.61	21.14	26	21.43	8.76	-3.2	Upgrade
EBIT Margin	2.63%	3.64%	4.42%	3.97%	1.93%	-0.89%	Upgrade
Effective Tax Rate	22.36%	22.63%	11.70%	16.38%	-	-	Upgrade
Advertising Expenses	-	0.11	0.14	0.17	0.16	0.1	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q