Mayville Engineering Company, Inc. (MEC)
NYSE: MEC · Real-Time Price · USD
16.56
+0.24 (1.47%)
Nov 21, 2024, 4:00 PM EST - Market closed

MEC Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
12.227.8418.73-7.45-7.09-4.75
Upgrade
Depreciation & Amortization
37.3634.7329.3131.7832.0933
Upgrade
Other Amortization
0.350.35----
Upgrade
Loss (Gain) From Sale of Assets
-0.36-0.53-0.16-1.310.67-0.06
Upgrade
Asset Writedown & Restructuring Costs
---4.3516.15--
Upgrade
Stock-Based Compensation
5.67-12.6-0.164.455.4115.08
Upgrade
Provision & Write-off of Bad Debts
-0.240.14-0.09-0.670.770.28
Upgrade
Other Operating Activities
4.914.54.660.090.44-6.32
Upgrade
Change in Accounts Receivable
17.977.79-2.5-12.67-2.6611.85
Upgrade
Change in Inventory
12.316-5.62-28.722.719.62
Upgrade
Change in Accounts Payable
-4.77-9.449.3611.840.52-11.01
Upgrade
Change in Other Net Operating Assets
-8.01-9.11-1.474.298.53-8.3
Upgrade
Operating Cash Flow
78.5140.3652.4314.4636.5233.4
Upgrade
Operating Cash Flow Growth
139.32%-23.01%262.63%-60.42%9.34%-9.02%
Upgrade
Capital Expenditures
-16.54-16.6-58.61-39.31-7.79-25.8
Upgrade
Sale of Property, Plant & Equipment
0.411.067.945.352.020.08
Upgrade
Cash Acquisitions
--88.59----2.37
Upgrade
Investing Cash Flow
-16.12-104.13-50.67-33.96-5.77-28.09
Upgrade
Long-Term Debt Issued
-588.04437.94385.23267.17442.15
Upgrade
Long-Term Debt Repaid
--519.86-434.74-363.69-295.08-549.73
Upgrade
Net Debt Issued (Repaid)
-59.0568.183.221.54-27.91-107.57
Upgrade
Issuance of Common Stock
0.35--0.14-101.76
Upgrade
Repurchase of Common Stock
-5.81-2.66-4.95-2.15-2.51-2.59
Upgrade
Other Financing Activities
0-1.21--0.03-0.21-
Upgrade
Financing Cash Flow
-64.5264.31-1.7519.5-30.63-8.4
Upgrade
Net Cash Flow
-2.130.550.01-00.12-3.09
Upgrade
Free Cash Flow
61.9823.77-6.18-24.8528.737.61
Upgrade
Free Cash Flow Growth
1842.24%---277.76%-59.63%
Upgrade
Free Cash Flow Margin
10.18%4.04%-1.15%-5.46%8.03%1.46%
Upgrade
Free Cash Flow Per Share
2.971.15-0.30-1.221.440.44
Upgrade
Cash Interest Paid
11.4910.673.672.123.016.63
Upgrade
Cash Income Tax Paid
1.210.510.71.550.740.54
Upgrade
Levered Free Cash Flow
54.665.02-6.21-15.5931.9626.31
Upgrade
Unlevered Free Cash Flow
62.4911.95-4.1-14.3433.6230.51
Upgrade
Change in Net Working Capital
-20.2824.58-11.118.06-5.877.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.