Home » Stocks » MED » Financials

Medifast, Inc. (MED)

Stock Price: $274.22 USD -10.06 (-3.54%)
Updated Jul 27, 2021 4:00 PM EDT - Market closed
After-hours: $272.00 -2.22 (-0.81%) Jul 27, 7:06 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue93571450130227527328532431929825817011083.7874.09
Revenue Growth30.99%42.45%66.14%9.85%0.65%-4.39%-11.96%1.72%6.84%15.78%51.73%54.21%31.39%13.08%-
Cost of Revenue23717712173.7568.8771.4676.0883.4982.6673.6965.0845.3630.9921.4618.24
Gross Profit69853738022820620120924123622419212479.0962.3255.85
Selling, General & Admin56444631118817917317920220919716110671.7256.6048.47
Operating Expenses56444631118817917317920220919716110671.7256.6048.47
Operating Income13491.0469.0639.6326.8628.6830.2538.4127.1427.3831.6418.507.375.727.38
Interest Expense / Income-----------0.150.370.390.37
Other Expense / Income-0.11-1.32-1.49-0.69-0.26-1.486.402.531.35-0.30-0.05-0.07-0.02-0.22-0.45
Pretax Income13492.3670.5540.3327.1230.1623.8535.8825.7927.6831.6918.427.025.547.46
Income Tax31.4114.4514.7612.619.2910.1010.6611.919.919.1412.087.072.712.122.31
Net Income10377.9255.7927.7217.8420.0613.1823.9715.8818.5419.6111.364.313.435.16
Shares Outstanding (Basic)11.7711.7711.9511.9211.8411.9612.6713.7713.7213.9714.0813.5213.1312.9612.70
Shares Outstanding (Diluted)11.8512.1212.0812.0911.9512.0712.7813.8213.7414.2014.5714.7414.3313.6413.48
Shares Change0%-1.47%0.19%0.69%-0.98%-5.61%-8.02%0.38%-1.74%-0.83%4.19%2.96%1.28%2.06%-
EPS (Basic)8.746.624.672.321.511.681.041.741.161.331.390.840.330.260.41
EPS (Diluted)8.686.434.622.291.491.661.031.731.161.311.350.770.300.250.38
EPS Growth34.99%39.18%101.75%53.69%-10.24%61.17%-40.46%49.14%-11.45%-2.96%75.32%156.67%20%-34.21%-
Free Cash Flow Per Share11.846.304.693.361.962.221.462.252.341.481.191.04-0.090.220.02
Dividend Per Share4.523.382.191.441.070.25---------
Dividend Growth33.73%54.34%52.08%34.58%328%----------
Gross Margin74.6%75.2%75.8%75.5%74.9%73.8%73.3%74.2%74.1%75.3%74.7%73.3%71.9%74.4%75.4%
Operating Margin14.4%12.8%13.8%13.1%9.8%10.5%10.6%11.9%8.5%9.2%12.3%10.9%6.7%6.8%10.0%
Profit Margin11%10.9%11.1%9.2%6.5%7.4%4.6%7.4%5%6.2%7.6%6.7%3.9%4.1%7%
FCF Margin14.9%10.4%11.2%13.3%8.4%9.7%6.5%9.6%10.1%6.9%6.5%8.3%-1.1%3.3%0.4%
Effective Tax Rate23.4%15.6%20.9%31.3%34.2%33.5%44.7%33.2%38.4%33.0%38.1%38.4%38.6%38.2%30.9%
EBITDA14299.6174.9844.5432.5337.2831.9043.7834.1836.0237.5523.8411.969.4010.10
EBITDA Margin15.1%14%15%14.8%11.8%13.7%11.2%13.5%10.7%12.1%14.6%14%10.9%11.2%13.6%
EBIT13492.3670.5540.3327.1230.1623.8535.8825.7927.6831.6918.577.385.937.83
EBIT Margin14.4%12.9%14.1%13.4%9.9%11.1%8.4%11.1%8.1%9.3%12.3%10.9%6.7%7.1%10.6%

Showing 15 of 25 years

10 more years are available