Home » Stocks » Medifast » Financials » Income (Quarterly)

Medifast, Inc. (MED)

Stock Price: $57.19 -0.97 (-1.67%)
Yesterday at 4:00 PM EST. Market closed.

Medifast Income Statement (Quarterly)

The table below shows the quarterly income statements for Medifast stock for the past 41 quarters.

Numbers in millions USD, except per-share numbers.
Quarter Ended2019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-31
Revenue17119018716614613911798.6078.0177.2175.7370.6262.4768.5871.1472.3561.3165.9472.1673.3662.3069.0274.7379.2344.4686.4897.0796.0445.1190.9793.5788.9269.5776.0778.2674.3063.0367.2866.6660.5947.34
Revenue Growth (YoY)17%36.5%59.48%68.24%86.96%80.35%54.93%39.61%24.88%12.58%6.44%-2.38%1.88%4.01%-1.41%-1.39%-1.59%-4.46%-3.44%-7.41%40.14%-20.19%-23.01%-17.5%-1.44%-4.93%3.74%8.01%-35.17%19.59%19.57%19.69%10.39%13.06%17.39%22.63%33.14%----
Cost of Revenue42.5647.1346.3940.7336.7532.0428.5323.7918.8819.0218.1217.7315.3916.4217.9219.1516.0916.7818.9919.5917.3318.2819.1621.3114.0921.6324.1423.6314.4322.6323.4322.1717.2419.6319.2117.6116.2516.8217.1914.8213.34
Gross Profit12814314112510910788.8074.8159.1358.1857.6152.8947.0852.1653.2353.1945.2249.1653.1753.7744.9850.7355.5757.9230.3764.8572.9372.4130.6868.3470.1466.7652.3356.4459.0456.6846.7850.4649.4745.7734.00
Selling, General & Admin10912311310089.2989.7371.6960.1349.6447.9646.3044.2840.4743.2148.2046.9339.6841.1944.5047.2640.7944.1445.7148.3118.5357.5062.2963.8323.2059.4165.5460.6250.8249.7349.9846.5841.6441.4140.2137.5729.87
Operating Expenses10912311310089.2989.7371.6960.1349.6447.9646.3044.2840.4743.2148.2046.9339.6841.1944.5047.2640.7944.1445.7148.3118.5357.5062.2963.8323.2059.4165.5460.6250.8249.7349.9846.5841.6441.4140.2137.5729.87
Operating Income18.7120.2627.3624.7219.8017.4717.1114.689.4910.2311.318.616.618.955.026.275.537.988.666.514.186.599.869.6111.847.3510.648.587.488.934.606.141.516.719.0610.105.149.059.268.204.13
Income Taxes-0.904.686.404.274.524.053.492.712.493.693.862.572.552.951.702.102.042.712.982.381.582.233.483.393.122.213.812.783.111.772.692.340.291.733.203.921.773.333.673.311.70
Interest Income/Expense----------------------------------------0.15
Other Expense/Income-0.27-0.32-0.42-0.31-0.37-0.36-0.51-0.25-0.31-0.14-0.14-0.10-0.05-0.06-0.07-0.09-0.37-0.24-0.57-0.315.97-0.490.670.263.43-0.53-0.24-0.132.50-0.05-0.90-0.200.06-0.09-0.09-0.18-0.06-0.030.05-0.01-0.01
Net Income19.8815.9021.3820.7515.6513.7814.1312.227.316.697.586.154.116.073.404.263.865.516.254.44-3.364.865.725.975.295.677.075.931.877.212.813.991.175.075.946.363.425.755.544.902.44
Shares Outstanding11.6211.7311.8611.8811.7711.9512.0412.0311.9411.9311.9311.9011.8511.8511.8111.8611.7511.9212.0712.1112.0512.4613.0513.1613.5413.8813.8613.8113.7613.7113.7513.6813.6813.7814.1814.3214.2314.1414.0113.9113.77
Shares Change (YoY)-1.32%-1.87%-1.46%-1.25%-1.39%0.2%0.91%1.08%0.72%0.69%1%0.33%0.84%-0.63%-2.14%-2.03%-2.46%-4.29%-7.52%-8%-11.02%-10.28%-5.86%-4.7%-1.59%1.31%0.84%0.97%0.61%-0.56%-3.03%-4.5%-3.89%-2.51%1.15%2.97%3.31%----
EPS (Basic)1.711.361.801.751.331.151.171.020.610.560.640.520.350.510.290.360.330.460.510.36-0.240.390.440.450.390.410.510.430.140.530.200.290.090.370.420.440.240.410.400.350.18
Earnings Per Share (EPS)1.661.321.751.701.311.141.161.010.600.550.630.510.340.510.290.360.320.460.510.36-0.240.390.440.450.390.410.510.430.140.520.200.290.090.360.410.440.240.390.380.330.17
EPS Growth (YoY)26.72%15.79%50.86%68.32%118.33%107.27%84.13%98.04%76.47%7.84%117.24%41.67%6.25%10.87%-43.14%0%-17.95%15.91%-20%--4.88%-13.73%4.65%178.57%-21.15%155%48.28%55.56%44.44%-51.22%-34.09%-62.5%-7.69%7.89%33.33%41.18%----
FCF Per Share1.581.331.012.381.160.491.651.390.770.931.130.53-0.100.480.900.680.080.770.600.76-0.160.570.300.720.410.240.710.89-0.010.450.571.33-0.21-0.100.661.09-0.180.320.220.83-0.10
Dividend Per Share1.130.750.750.750.750.480.480.480.480.320.320.320.320.250.250.250.25------------------------
Dividend Growth (YoY)50.67%56.25%56.25%56.25%56.25%50%50%50%50%28%28%28%28%----------------------------
Gross Margin75.1%75.2%75.2%75.4%74.8%77%75.7%75.9%75.8%75.4%76.1%74.9%75.4%76.1%74.8%73.5%73.8%74.6%73.7%73.3%72.2%73.5%74.4%73.1%68.3%75%75.1%75.4%68%75.1%75%75.1%75.2%74.2%75.4%76.3%74.2%75%74.2%75.5%71.8%
Operating Margin11.0%10.7%14.6%14.9%13.6%12.5%14.6%14.9%12.2%13.2%14.9%12.2%10.6%13.1%7.1%8.7%9.0%12.1%12.0%8.9%6.7%9.5%13.2%12.1%26.6%8.5%11.0%8.9%16.6%9.8%4.9%6.9%2.2%8.8%11.6%13.6%8.1%13.4%13.9%13.5%8.7%
Profit Margin11.7%8.4%11.4%12.5%10.7%9.9%12%12.4%9.4%8.7%10%8.7%6.6%8.8%4.8%5.9%6.3%8.4%8.7%6.1%-5.4%7%7.7%7.5%11.9%6.6%7.3%6.2%4.1%7.9%3%4.5%1.7%6.7%7.6%8.6%5.4%8.5%8.3%8.1%5.2%
FCF Margin10.7%8.2%6.4%17.1%9.4%4.2%17.0%17.0%11.7%14.4%17.8%8.9%-1.8%8.3%14.9%11.1%1.5%14.0%10.1%12.5%-3.1%10.2%5.3%11.9%12.4%3.8%10.2%12.7%-0.3%6.8%8.4%20.5%-4.2%-1.9%11.9%21.1%-4.0%6.8%4.7%19.0%-3.0%
EBITDA20.2421.7928.8726.0921.0918.6618.7616.4810.8011.4612.499.797.8510.236.487.977.599.9511.048.700.298.9911.2311.388.4010.5713.4711.345.1412.018.318.714.018.9311.1611.936.7510.5710.629.615.72
EBITDA Margin11.9%11.5%15.4%15.7%14.5%13.4%16%16.7%13.8%14.8%16.5%13.9%12.6%14.9%9.1%11%12.4%15.1%15.3%11.9%0.5%13%15%14.4%18.9%12.2%13.9%11.8%11.4%13.2%8.9%9.8%5.8%11.7%14.3%16.1%10.7%15.7%15.9%15.9%12.1%
EBIT18.9820.5827.7825.0220.1717.8317.6214.939.8010.3711.458.716.669.015.096.365.908.219.236.82-1.787.089.209.358.417.8810.888.714.988.985.506.331.456.809.1410.285.199.089.208.214.29
EBIT Margin11.1%10.8%14.8%15.1%13.8%12.8%15.0%15.1%12.6%13.4%15.1%12.3%10.7%13.1%7.2%8.8%9.6%12.5%12.8%9.3%-2.9%10.3%12.3%11.8%18.9%9.1%11.2%9.1%11.0%9.9%5.9%7.1%2.1%8.9%11.7%13.8%8.2%13.5%13.8%13.6%9.1%