Medifast, Inc. (MED)
NYSE: MED · Real-Time Price · USD
14.67
+0.62 (4.41%)
Jul 1, 2025, 4:00 PM - Market closed

Medifast Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 +20 Quarters
Period Ending
Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 Jun '20 +20 Quarters
115.73119140.16168.56174.74191.02235.87296.19348.98337.25390.4453.33417.6377.83413.4394.19340.67264.91271.47220
Upgrade
Revenue Growth (YoY)
-33.77%-37.70%-40.58%-43.09%-49.93%-43.36%-39.58%-34.66%-16.43%-10.74%-5.56%15.00%22.58%42.63%52.28%79.18%90.89%55.25%42.83%17.58%
Upgrade
Cost of Revenue
31.4830.7834.4945.1247.4549.6558.4985.47102.5991.45107.55131.65115.3199.55106.34100.4892.1265.6767.4360.7
Upgrade
Gross Profit
84.2588.22105.67123.44127.29141.37177.38210.72246.39245.79282.85321.68302.29278.29307.06293.71248.55199.24204.04159.3
Upgrade
Selling, General & Admin
84.5186.21102.47130.21118.35131.49150.57170.91191.88199.8233.59271.52246.3230.35250.69231.17194.75160.37158.68130.7
Upgrade
Research & Development
11.31.11.111.21.31.111.21.11.20.91.11.21.110.90.80.5
Upgrade
Operating Expenses
85.5187.51103.57131.31119.35132.69151.87172.01192.88201234.69272.72247.2231.45251.89232.27195.75161.27159.48131.2
Upgrade
Operating Income
-1.260.712.11-7.887.948.6825.5138.7153.5144.7948.1648.9655.0946.8455.1761.4352.837.9744.5628.1
Upgrade
Interest Expense
---------0.18-0.18-0.26-0.16-0.1-0.09-0.09-0.07----
Upgrade
Interest & Investment Income
1.30.951.331.31.221.181.030.46--------0.020.030.040.06
Upgrade
Other Non Operating Income (Expenses)
0.49-0.39-1.86-4.072.42-0.050.01-0.05-0-0.01-0.02-0-0.020.010.12-0.020.02-0.150.030
Upgrade
EBT Excluding Unusual Items
0.531.281.58-10.6511.599.826.5539.1253.3344.647.8848.854.9846.7555.1961.3552.8437.8544.6328.16
Upgrade
Merger & Restructuring Charges
--12.5--------12.2----------
Upgrade
Asset Writedown
-11.69------------------
Upgrade
Other Unusual Items
-0.81------------------
Upgrade
Pretax Income
0.531.281.58-10.6511.599.826.5539.1253.3332.4147.8848.854.9846.7555.1961.3552.8437.8544.6328.16
Upgrade
Income Tax Expense
1.30.470.45-2.53.273.773.428.8413.365.8911.729.6813.212.7313.2114.3811.789.8610.186.22
Upgrade
Earnings From Continuing Operations
-0.770.81.13-8.158.326.0423.1330.2839.9726.5236.1639.1141.7834.0241.9846.9641.0627.9934.4521.94
Upgrade
Net Income
-0.770.81.13-8.158.326.0423.1330.2839.9726.5236.1639.1141.7834.0241.9846.9641.0627.9934.4521.94
Upgrade
Net Income to Common
-0.770.81.13-8.158.326.0423.1330.2839.9726.5236.1639.1141.7834.0241.9846.9641.0627.9934.4521.94
Upgrade
Net Income Growth
--86.73%-95.12%--79.19%-77.24%-36.02%-22.58%-4.34%-22.06%-13.88%-16.71%1.75%21.54%21.85%114.10%122.24%40.81%116.66%2.58%
Upgrade
Shares Outstanding (Basic)
1111111111111111111111111212121212121212
Upgrade
Shares Outstanding (Diluted)
1111111111111111111111111212121212121212
Upgrade
Shares Change (YoY)
-0.09%0.44%0.35%0.18%0.54%-0.53%-0.99%-4.53%-6.35%-6.04%-6.30%-3.57%-2.04%-1.45%-0.61%0.31%0.48%-0.64%-1.72%-3.25%
Upgrade
EPS (Basic)
-0.070.070.10-0.750.760.552.122.783.682.433.303.443.622.933.594.003.492.382.931.86
Upgrade
EPS (Diluted)
-0.070.070.10-0.750.760.552.122.773.672.413.273.423.592.913.563.963.462.362.911.86
Upgrade
EPS Growth
--87.20%-95.28%--79.29%-77.29%-35.17%-19.01%2.23%-17.42%-8.15%-13.64%3.76%23.37%22.34%112.90%121.80%42.16%120.45%6.29%
Upgrade
Free Cash Flow
1.88-7.237.6811.135.449.5828.2541.461.9442.6853.6340.9240.66-19.085.4113.2860.7317.7937.8557.23
Upgrade
Free Cash Flow Per Share
0.17-0.660.701.020.500.882.583.795.683.884.863.583.49-1.630.461.125.111.503.194.84
Upgrade
Dividend Per Share
------1.6501.6501.6501.6401.6401.6401.6401.4201.4201.4201.4201.1301.1301.130
Upgrade
Dividend Growth
------0.61%0.61%0.61%15.49%15.49%15.49%15.49%25.66%25.66%25.66%25.66%-50.67%50.67%
Upgrade
Gross Margin
72.80%74.13%75.39%73.23%72.85%74.01%75.20%71.14%70.60%72.88%72.45%70.96%72.39%73.65%74.28%74.51%72.96%75.21%75.16%72.41%
Upgrade
Operating Margin
-1.09%0.60%1.50%-4.67%4.54%4.54%10.81%13.07%15.33%13.28%12.34%10.80%13.19%12.40%13.35%15.58%15.50%14.33%16.41%12.77%
Upgrade
Profit Margin
-0.67%0.67%0.80%-4.84%4.76%3.16%9.81%10.22%11.45%7.86%9.26%8.63%10.01%9.01%10.15%11.91%12.05%10.57%12.69%9.97%
Upgrade
Free Cash Flow Margin
1.63%-6.08%5.48%6.60%3.11%5.01%11.98%13.98%17.75%12.65%13.74%9.03%9.74%-5.05%1.31%3.37%17.83%6.72%13.94%26.01%
Upgrade
EBITDA
2.0213.082.22-4.8111.212.0328.9242.0756.4947.7551.0151.757.5349.8856.4962.7653.9239.7846.3429.92
Upgrade
EBITDA Margin
1.74%11.00%1.58%-2.85%6.41%6.30%12.26%14.21%16.19%14.16%13.06%11.40%13.78%13.20%13.66%15.92%15.83%15.02%17.07%13.60%
Upgrade
D&A For EBITDA
3.2812.380.113.073.263.353.413.372.972.952.852.732.443.051.311.331.121.811.781.82
Upgrade
EBIT
-1.260.712.11-7.887.948.6825.5138.7153.5144.7948.1648.9655.0946.8455.1761.4352.837.9744.5628.1
Upgrade
EBIT Margin
-1.09%0.60%1.50%-4.67%4.54%4.54%10.81%13.07%15.33%13.28%12.34%10.80%13.19%12.40%13.35%15.58%15.50%14.33%16.41%12.77%
Upgrade
Effective Tax Rate
246.77%37.18%28.45%-28.22%38.43%12.87%22.59%25.05%18.18%24.48%19.84%24.00%27.22%23.94%23.44%22.29%26.04%22.81%22.10%
Upgrade
Advertising Expenses
4.6---2.5---------------
Upgrade
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q