Medpace Holdings, Inc. (MEDP)
NASDAQ: MEDP · Real-Time Price · USD
528.12
-3.55 (-0.67%)
Jul 22, 2026, 4:00 PM EDT - Market closed
Medpace Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,782 | 2,530 | 2,109 | 1,886 | 1,460 | 1,142 | |
Revenue Growth (YoY) | 24.67% | 19.97% | 11.84% | 29.17% | 27.80% | 23.38% |
Cost of Revenue | 1,982 | 1,770 | 1,453 | 1,361 | 1,028 | 814.22 |
Gross Profit | 800.22 | 760.62 | 656.31 | 524.51 | 432.44 | 328.16 |
Selling, General & Admin | 189.02 | 197.56 | 180.18 | 161.35 | 131.4 | 108.42 |
Depreciation & Amortization Expenses | 27.8 | 28.12 | 29.25 | 26.33 | 22.34 | 21.12 |
Total Operating Expenses | 216.81 | 225.68 | 209.44 | 187.68 | 153.74 | 129.54 |
Operating Income | 583.4 | 534.94 | 446.87 | 336.83 | 278.7 | 198.62 |
Interest Income | 15.34 | 12.78 | 25 | -0.49 | -2.91 | -0.11 |
Other Non-Operating Income (Expense) | 0.18 | -5.34 | 4.06 | -0.66 | 7.07 | 3.34 |
Total Non-Operating Income (Expense) | 15.52 | 7.44 | 29.05 | -1.14 | 4.16 | 3.24 |
Pretax Income | 598.92 | 542.38 | 475.92 | 335.68 | 282.86 | 201.85 |
Provision for Income Taxes | 107.42 | 91.25 | 71.54 | 52.87 | 37.49 | 20 |
Net Income | 491.5 | 451.12 | 404.39 | 282.81 | 245.37 | 181.85 |
Net Income to Common | 491.5 | 451.12 | 404.39 | 282.81 | 245.37 | 181.85 |
Net Income Growth | 17.50% | 11.56% | 42.99% | 15.26% | 34.93% | 25.08% |
Shares Outstanding (Basic) | 28 | 29 | 31 | 31 | 32 | 36 |
Shares Outstanding (Diluted) | 29 | 30 | 32 | 32 | 34 | 38 |
Shares Change (YoY) | -7.24% | -7.77% | 0.54% | -5.44% | -10.68% | -0.03% |
EPS (Basic) | 17.39 | 15.64 | 13.06 | 9.20 | 7.57 | 5.06 |
EPS (Diluted) | 17.06 | 15.28 | 12.63 | 8.88 | 7.28 | 4.81 |
EPS Growth | 26.84% | 20.98% | 42.23% | 21.98% | 51.35% | 25.26% |
Free Cash Flow | 706.69 | 681.87 | 572.27 | 396.73 | 351.17 | 235.06 |
Free Cash Flow Growth | 3.64% | 19.15% | 44.25% | 12.97% | 49.40% | 3.40% |
Free Cash Flow Per Share | 24.52 | 23.09 | 17.88 | 12.46 | 10.43 | 6.24 |
Gross Margin | 28.76% | 30.06% | 31.12% | 27.81% | 29.62% | 28.73% |
Operating Margin | 20.97% | 21.14% | 21.19% | 17.86% | 19.09% | 17.39% |
Profit Margin | 17.67% | 17.83% | 19.17% | 15.00% | 16.81% | 15.92% |
FCF Margin | 25.40% | 26.95% | 27.13% | 21.04% | 24.05% | 20.58% |
EBITDA | 611.2 | 563.06 | 476.12 | 363.15 | 301.04 | 219.73 |
EBITDA Margin | 21.97% | 22.25% | 22.58% | 19.26% | 20.62% | 19.23% |
EBIT | 583.4 | 534.94 | 446.87 | 336.83 | 278.7 | 198.62 |
EBIT Margin | 20.97% | 21.14% | 21.19% | 17.86% | 19.09% | 17.39% |
Effective Tax Rate | 17.94% | 16.82% | 15.03% | 15.75% | 13.25% | 9.91% |