Magic Empire Global Limited (MEGL)

NASDAQ: MEGL · IEX Real-Time Price · USD

0.615

+0.083 (15.56%)

At close: Jul 19, 2024, 4:00 PM

0.600

-0.015 (-2.41%)

Pre-market: Jul 22, 2024, 7:06 AM EDT

Magic Empire Global Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	13.79	13.79	11.2	16.87	20.42
Revenue Growth (YoY)	-18.25%	23.16%	-33.62%	-17.37%	-
Gross Profit	13.79	13.79	11.2	16.87	20.42
Selling, General & Admin	16.6	16.6	15.7	15.14	16.55
Operating Expenses	16.6	16.6	15.7	15.14	16.55
Operating Income	-2.81	-2.81	-4.5	1.73	3.86
Other Expense / Income	-2.33	-2.33	-1.04	0.08	-0.77
Pretax Income	-0.48	-0.48	-3.46	1.65	4.63
Income Tax	0	0	0.38	0.07	0.43
Net Income	-0.48	-0.48	-3.84	1.58	4.2
Net Income Growth	-	-	-	-62.41%	-
Shares Outstanding (Basic)	20	20	17	15	15
Shares Outstanding (Diluted)	20	20	17	15	15
Shares Change	35.04%	18.62%	13.84%	-	-
EPS (Basic)	-0.02	-0.02	-0.23	0.11	0.28
EPS (Diluted)	-0.02	-0.02	-0.23	0.11	0.28
EPS Growth	-	-	-	-60.71%	-
Free Cash Flow	-1.81	-1.81	-0.91	0.68	-3.99
Free Cash Flow Per Share	-0.09	-0.09	-0.05	0.04	-0.27
Dividend Per Share	0.010	0.010	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-20.39%	-20.39%	-40.21%	10.25%	18.92%
Profit Margin	-3.51%	-3.51%	-34.31%	9.36%	20.57%
Free Cash Flow Margin	-13.13%	-13.13%	-8.13%	4.02%	-19.53%
Effective Tax Rate	-	-	-	4.26%	9.32%
EBITDA	1.62	1.62	-1.5	4.69	7.97
EBITDA Margin	11.76%	11.76%	-13.42%	27.82%	39.04%
Depreciation & Amortization	2.11	2.11	1.96	3.05	3.34
EBIT	-0.48	-0.48	-3.46	1.65	4.63
EBIT Margin	-3.51%	-3.51%	-30.90%	9.77%	22.68%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).