Magic Empire Global Limited (MEGL)

NASDAQ: MEGL · Real-Time Price · USD

1.210

-0.030 (-2.42%)

Aug 11, 2026, 4:00 PM EDT - Market closed

Magic Empire Global Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11.53	11.53	12.78	13.79	11.2	16.87
Revenue Growth	13.29%	-9.82%	-7.31%	23.16%	-33.62%	-17.37%
Gross Profit	11.53	11.53	12.78	13.79	11.2	16.87
Operating Income	-12.02	-12.02	-10.23	-2.81	-4.5	1.73
Net Income	-8.31	-8.31	-4.73	-0.48	-3.84	1.58
Earnings Per Share	-1.64	-1.64	-0.93	-0.10	-0.90	0.44
EPS Growth	-	-	-	-	-	-60.71%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	120.73	120.73	127.51	92.41	121.81	11.69
Total Debt	3.06	3.06	4.27	1.75	3.65	5.46
Net Cash (Debt)	117.67	117.67	123.24	90.66	118.16	6.22
Net Cash Growth	-0.88%	-4.53%	35.94%	-23.27%	1798.58%	13.35%
Net Cash Per Share	23.24	23.24	24.34	17.90	27.68	1.66

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-6.78	-6.78	-4.65	0.09	-0.91	0.68
Capital Expenditures	-	-	-	-1.9	-	-
Free Cash Flow	-6.78	-6.78	-4.65	-1.81	-0.91	0.68
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-104.24%	-104.24%	-79.99%	-20.39%	-40.21%	10.25%
Pretax Margin	-72.07%	-72.07%	-37.00%	-3.51%	-30.90%	9.77%
Profit Margin	-72.07%	-72.07%	-37.00%	-3.51%	-34.31%	9.36%
FCF Margin	-58.82%	-58.82%	-36.37%	-13.13%	-8.13%	4.02%

Dividends

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	-	1.080
Dividend Per Share Growth	-	-	8.00%
Dividend Yield	0.85%	2.32%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	4.24	4.02	6.65	13.56	18.23	-