Magic Empire Global Limited (MEGL)

Income Statement (Annual)

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Year	2021	2020
Revenue	16.87	20.42
Revenue Growth (YoY)	-17.37%	-
Gross Profit	16.87	20.42
Selling, General & Admin	15.14	16.55
Operating Expenses	15.14	16.55
Operating Income	1.73	3.86
Interest Expense / Income	-0	-0.21
Other Expense / Income	0.08	-0.56
Pretax Income	1.65	4.63
Income Tax	0.07	0.43
Net Income	1.58	4.2
Net Income Common	1.58	4.2
Net Income Growth	-62.41%	-
Gross Margin	100.00%	100.00%
Operating Margin	10.25%	18.92%
Profit Margin	9.36%	20.57%
Free Cash Flow Margin	4.02%	-19.53%
Effective Tax Rate	4.26%	9.32%
EBITDA	4.69	7.76
EBITDA Margin	27.82%	38.02%
Depreciation & Amortization	3.05	3.34
EBIT	1.65	4.42
EBIT Margin	9.77%	21.66%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).