Methanex Corporation (MEOH)

Methanex Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,720	3,723	4,311	4,415	2,650
Revenue Growth (YoY)	-0.10%	-13.63%	-2.34%	66.59%	-19.30%
Cost of Revenue	2,918	2,984	3,364	3,259	2,269
Gross Profit	801.72	739.4	947.19	1,156	380.84
Selling, General & Admin	91.3	84	82.1	81	86
Other Operating Expenses	-102.97	-	-117.95	-	-
Operating Expenses	374.03	475.83	336.57	444.08	443.13
Operating Income	427.69	263.57	610.61	711.97	-62.29
Interest Expense	-132.63	-117.37	-130.75	-144.41	-164.84
Interest & Investment Income	12.42	39.94	25.35	1.04	0.28
Earnings From Equity Investments	38.34	99.47	76.94	97.74	29.58
EBT Excluding Unusual Items	345.81	285.61	582.15	666.34	-197.27
Asset Writedown	-124.79	-	-	-	-
Pretax Income	280.09	285.61	582.15	666.34	-187.43
Income Tax Expense	29.84	1.49	119.86	110.43	-62.11
Earnings From Continuing Operations	250.25	284.12	462.29	555.91	-125.33
Minority Interest in Earnings	-86.26	-109.98	-108.46	-73.55	-31.35
Net Income	163.99	174.14	353.83	482.36	-156.68
Net Income to Common	163.99	174.14	353.83	482.36	-156.68
Net Income Growth	-5.83%	-50.78%	-26.65%	-	-
Shares Outstanding (Basic)	67	68	71	76	76
Shares Outstanding (Diluted)	68	68	72	76	76
Shares Change (YoY)	-0.37%	-5.39%	-5.99%	0.06%	-0.65%
EPS (Basic)	2.43	2.57	4.95	6.34	-2.06
EPS (Diluted)	2.39	2.57	4.86	6.13	-2.06
EPS Growth	-6.87%	-47.10%	-20.81%	-	-
Free Cash Flow	563.11	211.82	409.97	748.93	119.27
Free Cash Flow Per Share	8.34	3.12	5.72	9.82	1.56
Dividend Per Share	0.740	0.730	0.620	0.325	0.472
Dividend Growth	1.37%	17.74%	90.77%	-31.22%	-66.49%
Gross Margin	21.55%	19.86%	21.97%	26.19%	14.37%
Operating Margin	11.50%	7.08%	14.16%	16.13%	-2.35%
Profit Margin	4.41%	4.68%	8.21%	10.93%	-5.91%
Free Cash Flow Margin	15.14%	5.69%	9.51%	16.96%	4.50%
EBITDA	661.33	524.64	864.35	961.52	176.43
EBITDA Margin	17.78%	14.09%	20.05%	21.78%	6.66%
D&A For EBITDA	233.64	261.07	253.73	249.56	238.72
EBIT	427.69	263.57	610.61	711.97	-62.29
EBIT Margin	11.50%	7.08%	14.16%	16.13%	-2.35%
Effective Tax Rate	10.65%	0.52%	20.59%	16.57%	-

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q