Mercer International Inc. (MERC)
NASDAQ: MERC · Real-Time Price · USD
6.28
+0.05 (0.80%)
Nov 20, 2024, 4:00 PM EST - Market closed

Mercer International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,0251,9942,2811,8031,4231,624
Upgrade
Revenue Growth (YoY)
-3.84%-12.59%26.49%26.71%-12.39%11.44%
Upgrade
Cost of Revenue
1,7891,9001,6561,2461,1641,340
Upgrade
Gross Profit
236.3593.94624.92557.63259.41284.03
Upgrade
Selling, General & Admin
119.25125.88103.878.9366.8774.23
Upgrade
Operating Expenses
284.76298.1247.86211.05195.68200.03
Upgrade
Operating Income
-48.41-204.16377.06346.5863.7384
Upgrade
Interest Expense
-108.08-88.25-71.5-70.05-80.75-75.75
Upgrade
Interest & Investment Income
4.714.714.421.73--
Upgrade
Currency Exchange Gain (Loss)
-3.2-1.8217.9812.67-13.81.08
Upgrade
Other Non Operating Income (Expenses)
77--2.145
Upgrade
EBT Excluding Unusual Items
-147.97-282.51327.95290.94-28.6814.34
Upgrade
Gain (Loss) on Sale of Investments
-23.65---17.54-
Upgrade
Asset Writedown
-33.73-33.73----
Upgrade
Other Unusual Items
----30.37--4.75
Upgrade
Pretax Income
-193.2-269.82345.3260.57-11.149.59
Upgrade
Income Tax Expense
-4.14-27.7798.2689.586.119.23
Upgrade
Earnings From Continuing Operations
-189.06-242.06247.04170.99-17.24-9.64
Upgrade
Net Income
-189.06-242.06247.04170.99-17.24-9.64
Upgrade
Net Income to Common
-189.06-242.06247.04170.99-17.24-9.64
Upgrade
Net Income Growth
--44.48%---
Upgrade
Shares Outstanding (Basic)
676666666666
Upgrade
Shares Outstanding (Diluted)
676667666666
Upgrade
Shares Change (YoY)
0.56%-0.29%0.48%0.78%0.33%-0.33%
Upgrade
EPS (Basic)
-2.83-3.653.742.59-0.26-0.15
Upgrade
EPS (Diluted)
-2.85-3.653.712.58-0.26-0.15
Upgrade
EPS Growth
--43.80%---
Upgrade
Free Cash Flow
-79.3-205.33181.9222.77-36.95112.25
Upgrade
Free Cash Flow Per Share
-1.19-3.092.730.34-0.561.71
Upgrade
Dividend Per Share
0.3000.3000.3000.2600.3330.537
Upgrade
Dividend Growth
0%0%15.38%-21.92%-38.05%7.50%
Upgrade
Gross Margin
11.67%4.71%27.40%30.92%18.23%17.49%
Upgrade
Operating Margin
-2.39%-10.24%16.53%19.22%4.48%5.17%
Upgrade
Profit Margin
-9.33%-12.14%10.83%9.48%-1.21%-0.59%
Upgrade
Free Cash Flow Margin
-3.92%-10.30%7.98%1.26%-2.60%6.91%
Upgrade
EBITDA
117.36-31.66521.21478.78192.65210.4
Upgrade
EBITDA Margin
5.79%-1.59%22.85%26.55%13.54%12.95%
Upgrade
D&A For EBITDA
165.77172.5144.15132.2128.92126.39
Upgrade
EBIT
-48.41-204.16377.06346.5863.7384
Upgrade
EBIT Margin
-2.39%-10.24%16.53%19.22%4.48%5.17%
Upgrade
Effective Tax Rate
--28.46%34.38%-200.54%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.