Mercer International Inc. (MERC)
NASDAQ: MERC · IEX Real-Time Price · USD
9.54
-0.03 (-0.31%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Mercer International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,994 | 2,281 | 1,803 | 1,423 | 1,624 | 1,458 | 1,169 | 931.62 | 1,033 | 1,175 | Upgrade
|
| Revenue Growth (YoY) | -12.59% | 26.49% | 26.71% | -12.39% | 11.44% | 24.68% | 25.50% | -9.83% | -12.08% | 7.97% | Upgrade
|
| Cost of Revenue | 2,026 | 1,783 | 1,378 | 1,293 | 1,466 | 1,128 | 950.91 | 771.97 | 821.28 | 965.39 | Upgrade
|
| Gross Profit | -31.86 | 498.2 | 425.52 | 130.6 | 158.23 | 329.33 | 218.23 | 159.65 | 211.92 | 209.73 | Upgrade
|
| Selling, General & Admin | 123.18 | 105.83 | 78.93 | 66.87 | 74.23 | 61.46 | 49.68 | 44.53 | 46.24 | 47.93 | Upgrade
|
| Other Operating Expenses | 33.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 156.91 | 105.83 | 78.93 | 66.87 | 74.23 | 61.46 | 49.68 | 44.53 | 46.24 | 47.93 | Upgrade
|
| Operating Income | -188.77 | 392.37 | 346.58 | 63.73 | 84 | 267.87 | 168.55 | 115.12 | 165.68 | 161.8 | Upgrade
|
| Interest Expense / Income | 88.25 | 71.5 | 70.05 | 80.75 | 75.75 | 51.46 | 54.8 | 51.58 | 53.89 | 67.52 | Upgrade
|
| Other Expense / Income | -7.2 | -24.43 | 15.97 | -5.88 | -1.33 | 39.13 | 9.82 | 4.09 | 6.84 | -2.1 | Upgrade
|
| Pretax Income | -269.82 | 345.3 | 260.57 | -11.14 | 9.59 | 177.27 | 103.94 | 59.46 | 104.95 | 96.38 | Upgrade
|
| Income Tax | -27.77 | 98.26 | 89.58 | 6.1 | 19.23 | 48.68 | 33.45 | 24.52 | 29.45 | -16.77 | Upgrade
|
| Net Income | -242.06 | 247.04 | 170.99 | -17.24 | -9.64 | 128.59 | 70.48 | 34.94 | 75.5 | 113.15 | Upgrade
|
| Net Income Growth | - | 44.48% | - | - | - | 82.44% | 101.71% | -53.72% | -33.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 66 | 66 | 66 | 66 | 65 | 65 | 65 | 65 | 64 | Upgrade
|
| Shares Change | 0.54% | 0.20% | 0.26% | 0.36% | 0.66% | 0.28% | 0.50% | 0.30% | 0.36% | 15.07% | Upgrade
|
| EPS (Basic) | -3.65 | 3.74 | 2.59 | -0.26 | -0.15 | 1.97 | 1.09 | 0.54 | 1.17 | 1.82 | Upgrade
|
| EPS (Diluted) | -3.65 | 3.71 | 2.58 | -0.26 | -0.15 | 1.96 | 1.08 | 0.54 | 1.17 | 1.81 | Upgrade
|
| EPS Growth | - | 43.80% | - | - | - | 81.48% | 100.00% | -53.85% | -35.36% | - | Upgrade
|
| Free Cash Flow | -205.33 | 181.92 | 22.77 | -37.6 | 111.63 | 149.06 | 82.23 | 98.26 | 112.68 | 109.98 | Upgrade
|
| Free Cash Flow Per Share | -3.09 | 2.75 | 0.34 | -0.57 | 1.70 | 2.29 | 1.26 | 1.52 | 1.75 | 1.71 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.260 | 0.333 | 0.538 | 0.500 | 0.470 | 0.460 | 0.230 | - | Upgrade
|
| Dividend Growth | 0% | 15.38% | -21.92% | -38.10% | 7.60% | 6.38% | 2.17% | 100.00% | - | - | Upgrade
|
| Gross Margin | -1.60% | 21.84% | 23.60% | 9.18% | 9.74% | 22.59% | 18.67% | 17.14% | 20.51% | 17.85% | Upgrade
|
| Operating Margin | -9.47% | 17.20% | 19.22% | 4.48% | 5.17% | 18.38% | 14.42% | 12.36% | 16.04% | 13.77% | Upgrade
|
| Profit Margin | -12.14% | 10.83% | 9.48% | -1.21% | -0.59% | 8.82% | 6.03% | 3.75% | 7.31% | 9.63% | Upgrade
|
| Free Cash Flow Margin | -10.30% | 7.98% | 1.26% | -2.64% | 6.87% | 10.23% | 7.03% | 10.55% | 10.91% | 9.36% | Upgrade
|
| Effective Tax Rate | - | 28.46% | 34.38% | - | 200.54% | 27.46% | 32.19% | 41.24% | 28.06% | -17.40% | Upgrade
|
| EBITDA | -9.08 | 560.96 | 462.81 | 198.53 | 211.73 | 325.46 | 244.03 | 183.02 | 227.18 | 241.91 | Upgrade
|
| EBITDA Margin | -0.46% | 24.59% | 25.67% | 13.95% | 13.03% | 22.33% | 20.87% | 19.65% | 21.99% | 20.59% | Upgrade
|
| Depreciation & Amortization | 172.5 | 144.15 | 132.2 | 128.92 | 126.39 | 96.73 | 85.29 | 71.98 | 68.33 | 78.01 | Upgrade
|
| EBIT | -181.58 | 416.8 | 330.61 | 69.61 | 85.34 | 228.73 | 158.73 | 111.04 | 158.84 | 163.9 | Upgrade
|
| EBIT Margin | -9.11% | 18.27% | 18.33% | 4.89% | 5.25% | 15.69% | 13.58% | 11.92% | 15.37% | 13.95% | Upgrade
|