Mercer International Inc. (MERC)
NASDAQ: MERC · Real-Time Price · USD
6.36
+0.08 (1.19%)
Nov 21, 2024, 3:04 PM EST - Market open

Mercer International Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
239313.99354.03345.61361.1351.09
Upgrade
Cash & Short-Term Investments
239313.99354.03345.61361.1351.09
Upgrade
Cash Growth
-30.47%-11.31%2.44%-4.29%2.85%45.99%
Upgrade
Accounts Receivable
352.55281.25296.19293.5210.96172.63
Upgrade
Other Receivables
-24.9255.851.8516.0936.11
Upgrade
Receivables
352.55306.17351.99345.35227.06208.74
Upgrade
Inventory
392.14414.16450.47356.73271.7272.6
Upgrade
Prepaid Expenses
41.4623.4621.6816.621512.27
Upgrade
Other Current Assets
34.1235.13----
Upgrade
Total Current Assets
1,0591,0931,1781,064874.85844.7
Upgrade
Property, Plant & Equipment
1,3691,4221,3561,1451,1231,087
Upgrade
Long-Term Investments
3.641.6745.6449.6546.4353.12
Upgrade
Goodwill
-35.3830.94---
Upgrade
Other Intangible Assets
54.7152.6461.547.951.5753.37
Upgrade
Long-Term Deferred Tax Assets
---1.181.361.25
Upgrade
Other Long-Term Assets
16.1918.3252.4242.8531.9326.04
Upgrade
Total Assets
2,5032,6632,7252,3512,1292,066
Upgrade
Accounts Payable
57.2361.192.8558.4542.7373.72
Upgrade
Accrued Expenses
166157.01167.46143.69127.07145.66
Upgrade
Current Portion of Leases
13.0811.7112.6211.668.685.87
Upgrade
Current Income Taxes Payable
18.621.8199.8356.2423.2628.08
Upgrade
Current Unearned Revenue
4.1515.26-7.37.16-
Upgrade
Other Current Liabilities
20.3819.555.315.782.92.98
Upgrade
Total Current Liabilities
279.44286.44378.06283.12211.8256.31
Upgrade
Long-Term Debt
1,5561,5691,3031,1821,1451,088
Upgrade
Long-Term Leases
47.6648.4453.2462.1551.2641.62
Upgrade
Long-Term Deferred Tax Liabilities
76.7397.32125.9695.1277.0389.85
Upgrade
Other Long-Term Liabilities
13.6513.7414.0713.5910.9114.11
Upgrade
Total Liabilities
1,9862,0271,8861,6571,5281,515
Upgrade
Common Stock
66.8566.4766.1365.9965.865.6
Upgrade
Additional Paid-In Capital
363.81359.5354.5347.9345.7344.99
Upgrade
Retained Earnings
219.22336.11598.12370.93217.11256.37
Upgrade
Comprehensive Income & Other
-133.12-126.67-179.96-90.79-27.58-116.56
Upgrade
Total Common Equity
516.77635.41838.78694.02601.03550.4
Upgrade
Shareholders' Equity
516.77635.41838.78694.02601.03550.4
Upgrade
Total Liabilities & Equity
2,5032,6632,7252,3512,1292,066
Upgrade
Total Debt
1,6161,6291,3691,2561,2051,135
Upgrade
Net Cash (Debt)
-1,377-1,315-1,015-910.17-844.14-784.34
Upgrade
Net Cash Per Share
-20.65-19.80-15.23-13.73-12.84-11.96
Upgrade
Filing Date Shares Outstanding
66.8566.4766.1365.9965.865.6
Upgrade
Total Common Shares Outstanding
66.8566.4766.1365.9965.865.6
Upgrade
Working Capital
779.84806.47800.11781.18663.06588.39
Upgrade
Book Value Per Share
7.739.5612.6810.529.138.39
Upgrade
Tangible Book Value
462.06547.39746.35646.12549.46497.03
Upgrade
Tangible Book Value Per Share
6.918.2411.299.798.357.58
Upgrade
Land
-86.6990.261.0763.6154.39
Upgrade
Buildings
-402.27354.05309.04290.15255.23
Upgrade
Machinery
-2,4472,2442,0802,0371,850
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.