mF International Limited (MFI)
NASDAQ: MFI · Real-Time Price · USD
9.53
0.00 (0.00%)
Oct 2, 2026, 10:15 AM EDT - Market open
mF International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.75 | 33.82 | 26.09 | 31.96 | 34.93 | 32.21 | |
Revenue Growth | 7.22% | 29.66% | -18.38% | -8.50% | 8.44% | -8.46% |
Cost of Revenue | 17.27 | 23.81 | 13.78 | 14 | 16.51 | 16.26 |
Gross Profit | 13.49 | 10.02 | 12.3 | 17.97 | 18.42 | 15.95 |
Selling, General & Admin | 59.78 | 44.32 | 31.5 | 11.27 | 10.8 | 5.39 |
Research & Development | 0.03 | 0.05 | 0.17 | 0.01 | 0.08 | 0.03 |
Operating Expenses | 59.81 | 44.37 | 31.67 | 11.28 | 10.88 | 5.42 |
Operating Income | -46.32 | -34.35 | -19.37 | 6.68 | 7.54 | 10.53 |
Interest Expense | - | - | - | -0.35 | -0.44 | -0.48 |
Interest & Investment Income | 8.56 | 0.26 | 0.1 | - | - | - |
Other Non Operating Income (Expenses) | -1,989 | 124.04 | -0.16 | 0.42 | 0.53 | 1.02 |
EBT Excluding Unusual Items | -2,027 | 89.95 | -19.43 | 6.75 | 7.63 | 11.08 |
Gain (Loss) on Sale of Investments | 1.52 | - | - | -0.01 | -1.16 | -0.68 |
Asset Writedown | -14.24 | -14.24 | - | - | - | - |
Other Unusual Items | - | - | - | 0.03 | 0.73 | 0.38 |
Pretax Income | -2,039 | 75.7 | -19.43 | 6.78 | 7.21 | 10.78 |
Income Tax Expense | -2.82 | -3.04 | 0.78 | 0.15 | 0.39 | 0.43 |
Net Income | -2,037 | 78.74 | -20.21 | 6.63 | 6.82 | 10.35 |
Net Income to Common | -2,037 | 78.74 | -20.21 | 6.63 | 6.82 | 10.35 |
Net Income Growth | - | - | - | -2.78% | -34.12% | -11.40% |
Shares Outstanding (Basic) | 30 | 6 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 30 | 6 | 2 | 1 | 1 | 1 |
Shares Change | 1705.29% | 250.54% | 14.39% | - | - | - |
EPS (Basic) | -68.10 | 13.95 | -12.20 | 4.58 | 4.71 | 7.15 |
EPS (Diluted) | -68.10 | 13.56 | -12.20 | 4.58 | 4.71 | 7.15 |
EPS Growth | - | - | - | -2.78% | -34.12% | -11.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.05 | -16.02 | -22.34 | 11.28 | 13.45 | 12.47 |
Free Cash Flow Per Share | -1.27 | -2.76 | -13.49 | 7.79 | 9.29 | 8.61 |
Gross Margin | 43.86% | 29.62% | 47.16% | 56.21% | 52.73% | 49.52% |
Operating Margin | -150.62% | -101.55% | -74.26% | 20.91% | 21.59% | 32.70% |
Profit Margin | -6622.15% | 232.81% | -77.48% | 20.74% | 19.52% | 32.13% |
Free Cash Flow Margin | -123.73% | -47.37% | -85.65% | 35.28% | 38.52% | 38.70% |
EBITDA | -46.02 | -34.08 | -19.27 | 6.82 | 7.76 | 10.79 |
EBITDA Margin | -149.63% | -100.76% | -73.89% | 21.33% | 22.23% | 33.49% |
D&A For EBITDA | 0.3 | 0.27 | 0.1 | 0.13 | 0.22 | 0.25 |
EBIT | -46.32 | -34.35 | -19.37 | 6.68 | 7.54 | 10.53 |
EBIT Margin | -150.62% | -101.55% | -74.26% | 20.91% | 21.59% | 32.70% |
Effective Tax Rate | - | - | - | 2.19% | 5.38% | 4.00% |