Mistras Group, Inc. (MG)
NYSE: MG · Real-Time Price · USD
9.02
-0.22 (-2.38%)
Dec 3, 2024, 2:05 PM EST - Market open
Mistras Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 738.98 | 705.47 | 687.37 | 677.13 | 592.57 | 748.59 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 2.63% | 1.51% | 14.27% | -20.84% | 0.84% | Upgrade
|
| Cost of Revenue | 499.94 | 477.67 | 466.57 | 457.01 | 391.86 | 509.49 | Upgrade
|
| Gross Profit | 239.05 | 227.8 | 220.81 | 220.12 | 200.72 | 239.1 | Upgrade
|
| Selling, General & Admin | 163.92 | 166.75 | 166.4 | 161.33 | 157.16 | 168.62 | Upgrade
|
| Research & Development | 1.11 | 1.72 | 1.99 | 2.52 | 2.89 | 3.05 | Upgrade
|
| Operating Expenses | 198.39 | 202.57 | 201.69 | 198.77 | 195.75 | 210.2 | Upgrade
|
| Operating Income | 40.66 | 25.23 | 19.12 | 21.35 | 4.96 | 28.9 | Upgrade
|
| Interest Expense | -17.81 | -16.76 | -10.51 | -10.88 | -12.96 | -13.7 | Upgrade
|
| EBT Excluding Unusual Items | 24.32 | 8.47 | 8.61 | 10.46 | -7.99 | 15.2 | Upgrade
|
| Merger & Restructuring Charges | -10.48 | -12.28 | -0.27 | -1.13 | -0.34 | -0.88 | Upgrade
|
| Impairment of Goodwill | - | -13.8 | - | - | -77.1 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -28.96 | - | Upgrade
|
| Legal Settlements | -0.1 | -1.06 | 0.99 | -2.04 | 0.22 | - | Upgrade
|
| Other Unusual Items | - | - | -0.04 | - | - | -3.89 | Upgrade
|
| Pretax Income | 13.75 | -18.67 | 9.29 | 7.29 | -114.17 | 10.44 | Upgrade
|
| Income Tax Expense | 2.46 | -1.22 | 2.72 | 3.4 | -14.71 | 4.36 | Upgrade
|
| Earnings From Continuing Operations | 11.29 | -17.45 | 6.57 | 3.89 | -99.47 | 6.08 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.01 | -0.08 | -0.03 | 0.01 | -0.02 | Upgrade
|
| Net Income | 11.26 | -17.45 | 6.5 | 3.86 | -99.46 | 6.06 | Upgrade
|
| Net Income to Common | 11.26 | -17.45 | 6.5 | 3.86 | -99.46 | 6.06 | Upgrade
|
| Net Income Growth | - | - | 68.37% | - | - | -11.35% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 30 | 30 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 3.50% | 0.33% | 0.33% | 3.37% | 0.35% | -1.29% | Upgrade
|
| EPS (Basic) | 0.37 | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.36 | -0.58 | 0.21 | 0.13 | -3.41 | 0.21 | Upgrade
|
| EPS Growth | - | - | 61.54% | - | - | -8.70% | Upgrade
|
| Free Cash Flow | 19.77 | 5.89 | 13.82 | 24.1 | 52.41 | 37.06 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.19 | 0.46 | 0.80 | 1.80 | 1.28 | Upgrade
|
| Gross Margin | 32.35% | 32.29% | 32.12% | 32.51% | 33.87% | 31.94% | Upgrade
|
| Operating Margin | 5.50% | 3.58% | 2.78% | 3.15% | 0.84% | 3.86% | Upgrade
|
| Profit Margin | 1.52% | -2.47% | 0.95% | 0.57% | -16.78% | 0.81% | Upgrade
|
| Free Cash Flow Margin | 2.68% | 0.84% | 2.01% | 3.56% | 8.84% | 4.95% | Upgrade
|
| EBITDA | 71.11 | 56.43 | 49.51 | 53.27 | 37.07 | 61.83 | Upgrade
|
| EBITDA Margin | 9.62% | 8.00% | 7.20% | 7.87% | 6.26% | 8.26% | Upgrade
|
| D&A For EBITDA | 30.46 | 31.2 | 30.39 | 31.92 | 32.11 | 32.93 | Upgrade
|
| EBIT | 40.66 | 25.23 | 19.12 | 21.35 | 4.96 | 28.9 | Upgrade
|
| EBIT Margin | 5.50% | 3.58% | 2.78% | 3.15% | 0.84% | 3.86% | Upgrade
|
| Effective Tax Rate | 17.89% | - | 29.27% | 46.58% | - | 41.76% | Upgrade
|
| Advertising Expenses | - | 1.4 | 2 | 1 | 0.8 | 2.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.