Mistras Group, Inc. (MG)

Mistras Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	705.47	687.37	677.13	592.57	748.59
Revenue Growth (YoY)	2.63%	1.51%	14.27%	-20.84%	0.84%
Cost of Revenue	501.67	489.2	479.98	414.04	531.29
Gross Profit	203.81	198.17	197.15	178.53	217.3
Selling, General & Admin	166.75	166.4	161.33	157.16	168.62
Research & Development	1.72	1.99	2.52	2.89	3.05
Other Operating Expenses	37.24	9.98	15.13	119.7	21.49
Operating Expenses	205.71	178.37	178.98	279.75	193.16
Operating Income	-1.9	19.8	18.17	-101.22	24.14
Interest Expense / Income	16.76	10.51	10.88	12.96	13.7
Other Expense / Income	0.01	0.08	0.03	-0.01	0.02
Pretax Income	-18.67	9.22	7.26	-114.17	10.42
Income Tax	-1.22	2.72	3.4	-14.71	4.36
Net Income	-17.45	6.5	3.86	-99.46	6.06
Net Income Growth	-	68.37%	-	-	-11.35%
Shares Outstanding (Basic)	30	30	30	29	29
Shares Outstanding (Diluted)	30	30	30	29	29
Shares Change	0.33%	0.33%	3.37%	0.35%	-1.29%
EPS (Basic)	-0.58	0.22	0.13	-3.41	0.21
EPS (Diluted)	-0.58	0.21	0.13	-3.41	0.21
EPS Growth	-	61.54%	-	-	-8.70%
Free Cash Flow	7.41	14.99	25.27	53.21	38.93
Free Cash Flow Per Share	0.24	0.50	0.85	1.83	1.35
Gross Margin	28.89%	28.83%	29.12%	30.13%	29.03%
Operating Margin	-0.27%	2.88%	2.68%	-17.08%	3.22%
Profit Margin	-2.47%	0.95%	0.57%	-16.78%	0.81%
Free Cash Flow Margin	1.05%	2.18%	3.73%	8.98%	5.20%
Effective Tax Rate	-	29.50%	46.80%	-	41.84%
EBITDA	32.19	53.02	53.06	-65.51	62.65
EBITDA Margin	4.56%	7.71%	7.84%	-11.05%	8.37%
Depreciation & Amortization	34.1	33.29	34.92	35.71	38.53
EBIT	-1.91	19.72	18.14	-101.21	24.12
EBIT Margin	-0.27%	2.87%	2.68%	-17.08%	3.22%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).