MISTRAS Group, Inc. (MG)
NYSE: MG · IEX Real-Time Price · USD
6.19
+0.25 (4.21%)
Jul 1, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
677.13 | 592.57 | 748.59 | 742.35 | 700.97 | 404.16 | 711.25 | 623.45 | 529.28 | 436.88 | Upgrade
|
Revenue Growth (YoY)
|
14.27% | -20.84% | 0.84% | 5.90% | 73.44% | -43.18% | 14.08% | 17.79% | 21.15% | 29.03% | Upgrade
|
Cost of Revenue
|
479.98 | 414.04 | 531.29 | 534.48 | 513.26 | 287.16 | 526.52 | 450.5 | 380.91 | 307.19 | Upgrade
|
Gross Profit
|
197.15 | 178.53 | 217.3 | 207.87 | 187.71 | 117 | 184.73 | 172.94 | 148.37 | 129.69 | Upgrade
|
Selling, General & Admin
|
161.33 | 157.16 | 168.62 | 165.7 | 151.83 | 91.06 | 143.98 | 123.69 | 101.79 | 83.1 | Upgrade
|
Research & Development
|
2.52 | 2.89 | 3.05 | 3.31 | 2.27 | 1.58 | 2.52 | 3 | 2.45 | 2.06 | Upgrade
|
Other Operating Expenses
|
15.13 | 119.7 | 21.49 | 19.03 | 29.46 | 6.84 | 7.88 | 7.96 | 16.58 | 8.44 | Upgrade
|
Operating Expenses
|
178.98 | 279.75 | 193.16 | 188.04 | 183.55 | 99.47 | 154.38 | 134.65 | 120.82 | 93.59 | Upgrade
|
Operating Income
|
18.17 | -101.22 | 24.14 | 19.84 | 4.16 | 17.53 | 30.35 | 38.3 | 27.55 | 36.1 | Upgrade
|
Interest Expense / Income
|
10.88 | 12.96 | 13.7 | 7.95 | 4.39 | 2.05 | 4.62 | 3.19 | 3.29 | 3.13 | Upgrade
|
Other Expense / Income
|
0.03 | -0.01 | 0.02 | -2.38 | 0.01 | 0.04 | -0.09 | 0.06 | -0.01 | -0.68 | Upgrade
|
Pretax Income
|
7.26 | -114.17 | 10.42 | 14.26 | -0.23 | 15.44 | 25.82 | 35.05 | 24.27 | 33.64 | Upgrade
|
Income Tax
|
3.4 | -14.71 | 4.36 | 7.43 | 1.94 | 5.87 | 9.74 | 12.53 | 12.63 | 12.29 | Upgrade
|
Net Income
|
3.86 | -99.46 | 6.06 | 6.84 | -2.18 | 9.57 | 16.08 | 22.52 | 11.65 | 21.35 | Upgrade
|
Net Income Common
|
3.86 | -99.46 | 6.06 | 6.84 | -2.18 | 9.57 | 16.08 | 22.52 | 11.65 | 21.35 | Upgrade
|
Net Income Growth
|
- | - | -11.35% | - | - | -40.50% | -28.59% | 93.35% | -45.46% | 29.96% | Upgrade
|
Shares Outstanding (Basic)
|
30 | 29 | 29 | 28 | 28 | 29 | 29 | 28 | 28 | 28 | Upgrade
|
Shares Outstanding (Diluted)
|
30 | 29 | 29 | 29 | 28 | 30 | 30 | 29 | 29 | 29 | Upgrade
|
Shares Change
|
3.37% | 0.35% | -1.29% | 3.54% | -5.65% | 1.81% | 0.91% | 0.75% | 1.47% | 6.50% | Upgrade
|
EPS (Basic)
|
0.13 | -3.41 | 0.21 | 0.24 | -0.08 | 0.33 | 0.56 | 0.79 | 0.41 | 0.77 | Upgrade
|
EPS (Diluted)
|
0.13 | -3.41 | 0.21 | 0.23 | -0.08 | 0.32 | 0.54 | 0.77 | 0.40 | 0.74 | Upgrade
|
EPS Growth
|
- | - | -8.70% | - | - | -40.74% | -29.87% | 92.50% | -45.95% | 21.31% | Upgrade
|
Free Cash Flow Per Share
|
0.85 | 1.83 | 1.35 | 0.79 | 1.33 | 0.75 | 1.25 | 0.76 | 1.14 | 0.86 | Upgrade
|
Gross Margin
|
29.12% | 30.13% | 29.03% | 28.00% | 26.78% | 28.95% | 25.97% | 27.74% | 28.03% | 29.69% | Upgrade
|
Operating Margin
|
2.68% | -17.08% | 3.22% | 2.67% | 0.59% | 4.34% | 4.27% | 6.14% | 5.21% | 8.26% | Upgrade
|
Profit Margin
|
0.57% | -16.79% | 0.81% | 0.92% | -0.31% | 2.37% | 2.26% | 3.61% | 2.20% | 4.89% | Upgrade
|
Free Cash Flow Margin
|
3.73% | 8.98% | 5.20% | 3.03% | 5.38% | 5.41% | 5.02% | 3.45% | 6.07% | 5.47% | Upgrade
|
Effective Tax Rate
|
46.80% | 12.88% | 41.84% | 52.07% | -833.48% | 38.02% | 37.72% | 35.75% | 52.02% | 36.53% | Upgrade
|
EBITDA
|
53.06 | -65.51 | 62.65 | 56.63 | 35.54 | 36.69 | 63.73 | 66.67 | 54.21 | 58.8 | Upgrade
|
EBITDA Margin
|
7.84% | -11.05% | 8.37% | 7.63% | 5.07% | 9.08% | 8.96% | 10.69% | 10.24% | 13.46% | Upgrade
|
Depreciation & Amortization
|
34.92 | 35.71 | 38.53 | 34.41 | 31.38 | 19.2 | 33.29 | 28.43 | 26.65 | 22.02 | Upgrade
|
EBIT
|
18.14 | -101.21 | 24.12 | 22.21 | 4.15 | 17.49 | 30.44 | 38.24 | 27.56 | 36.78 | Upgrade
|
EBIT Margin
|
2.68% | -17.08% | 3.22% | 2.99% | 0.59% | 4.33% | 4.28% | 6.13% | 5.21% | 8.42% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).