Mistras Group, Inc. (MG)
NYSE: MG · IEX Real-Time Price · USD
8.99
+0.05 (0.56%)
Apr 19, 2024, 11:08 AM EDT - Market open
Mistras Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 705.47 | 687.37 | 677.13 | 592.57 | 748.59 | 742.35 | 700.97 | 719.18 | 711.25 | 623.45 | Upgrade
|
| Revenue Growth (YoY) | 2.63% | 1.51% | 14.27% | -20.84% | 0.84% | 5.90% | -2.53% | 1.11% | 14.08% | 17.79% | Upgrade
|
| Cost of Revenue | 501.67 | 489.2 | 479.98 | 414.04 | 531.29 | 534.48 | 513.26 | 516.17 | 526.52 | 450.5 | Upgrade
|
| Gross Profit | 203.81 | 198.17 | 197.15 | 178.53 | 217.3 | 207.87 | 187.71 | 203.01 | 184.73 | 172.94 | Upgrade
|
| Selling, General & Admin | 166.75 | 166.4 | 161.33 | 157.16 | 168.62 | 165.7 | 151.83 | 141.23 | 143.98 | 123.69 | Upgrade
|
| Research & Development | 1.72 | 1.99 | 2.52 | 2.89 | 3.05 | 3.31 | 2.27 | 2.52 | 2.52 | 3 | Upgrade
|
| Other Operating Expenses | 37.24 | 9.98 | 15.13 | 119.7 | 21.49 | 19.03 | 29.46 | 16.08 | 7.88 | 7.96 | Upgrade
|
| Operating Expenses | 205.71 | 178.37 | 178.98 | 279.75 | 193.16 | 188.04 | 183.55 | 159.83 | 154.38 | 134.65 | Upgrade
|
| Operating Income | -1.9 | 19.8 | 18.17 | -101.22 | 24.14 | 19.84 | 4.16 | 43.18 | 30.35 | 38.3 | Upgrade
|
| Interest Expense / Income | 16.76 | 10.51 | 10.88 | 12.96 | 13.7 | 7.95 | 4.39 | 4.76 | 4.62 | 3.19 | Upgrade
|
| Other Expense / Income | 0.01 | 0.08 | 0.03 | -0.01 | 0.02 | -2.38 | 0.01 | -0 | -0.09 | 0.06 | Upgrade
|
| Pretax Income | -18.67 | 9.22 | 7.26 | -114.17 | 10.42 | 14.26 | -0.23 | 38.42 | 25.82 | 35.05 | Upgrade
|
| Income Tax | -1.22 | 2.72 | 3.4 | -14.71 | 4.36 | 7.43 | 1.94 | 13.77 | 9.74 | 12.53 | Upgrade
|
| Net Income | -17.45 | 6.5 | 3.86 | -99.46 | 6.06 | 6.84 | -2.18 | 24.65 | 16.08 | 22.52 | Upgrade
|
| Net Income Growth | - | 68.37% | - | - | -11.35% | - | - | 53.31% | -28.59% | 93.35% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 29 | 28 | 28 | 29 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 29 | 29 | 28 | 30 | 30 | 29 | Upgrade
|
| Shares Change | 0.33% | 0.33% | 3.37% | 0.35% | -1.29% | 3.54% | -4.91% | 1.02% | 0.91% | 0.75% | Upgrade
|
| EPS (Basic) | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.24 | -0.08 | 0.85 | 0.56 | 0.79 | Upgrade
|
| EPS (Diluted) | -0.58 | 0.21 | 0.13 | -3.41 | 0.21 | 0.23 | -0.08 | 0.82 | 0.54 | 0.77 | Upgrade
|
| EPS Growth | - | 61.54% | - | - | -8.70% | - | - | 51.85% | -29.87% | 92.50% | Upgrade
|
| Free Cash Flow | 7.41 | 14.99 | 25.27 | 53.21 | 38.93 | 22.5 | 37.68 | 54.43 | 35.73 | 21.5 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.50 | 0.85 | 1.83 | 1.35 | 0.79 | 1.33 | 1.89 | 1.25 | 0.76 | Upgrade
|
| Gross Margin | 28.89% | 28.83% | 29.12% | 30.13% | 29.03% | 28.00% | 26.78% | 28.23% | 25.97% | 27.74% | Upgrade
|
| Operating Margin | -0.27% | 2.88% | 2.68% | -17.08% | 3.22% | 2.67% | 0.59% | 6.00% | 4.27% | 6.14% | Upgrade
|
| Profit Margin | -2.47% | 0.95% | 0.57% | -16.78% | 0.81% | 0.92% | -0.31% | 3.43% | 2.26% | 3.61% | Upgrade
|
| Free Cash Flow Margin | 1.05% | 2.18% | 3.73% | 8.98% | 5.20% | 3.03% | 5.38% | 7.57% | 5.02% | 3.45% | Upgrade
|
| Effective Tax Rate | - | 29.50% | 46.80% | - | 41.84% | 52.07% | - | 35.83% | 37.72% | 35.75% | Upgrade
|
| EBITDA | 32.19 | 53.02 | 53.06 | -65.51 | 62.65 | 56.63 | 35.54 | 75.66 | 63.73 | 66.67 | Upgrade
|
| EBITDA Margin | 4.56% | 7.71% | 7.84% | -11.05% | 8.37% | 7.63% | 5.07% | 10.52% | 8.96% | 10.69% | Upgrade
|
| Depreciation & Amortization | 34.1 | 33.29 | 34.92 | 35.71 | 38.53 | 34.41 | 31.38 | 32.47 | 33.29 | 28.43 | Upgrade
|
| EBIT | -1.91 | 19.72 | 18.14 | -101.21 | 24.12 | 22.21 | 4.15 | 43.18 | 30.44 | 38.24 | Upgrade
|
| EBIT Margin | -0.27% | 2.87% | 2.68% | -17.08% | 3.22% | 2.99% | 0.59% | 6.00% | 4.28% | 6.13% | Upgrade
|