MISTRAS Group, Inc. (MG)

NYSE: MG · IEX Real-Time Price · USD
6.19
+0.25 (4.21%)
Jul 1, 2022 4:00 PM EDT - Market closed

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 2007
Revenue
677.13592.57748.59742.35700.97404.16711.25623.45529.28436.88
Upgrade
Revenue Growth (YoY)
14.27%-20.84%0.84%5.90%73.44%-43.18%14.08%17.79%21.15%29.03%
Upgrade
Cost of Revenue
479.98414.04531.29534.48513.26287.16526.52450.5380.91307.19
Upgrade
Gross Profit
197.15178.53217.3207.87187.71117184.73172.94148.37129.69
Upgrade
Selling, General & Admin
161.33157.16168.62165.7151.8391.06143.98123.69101.7983.1
Upgrade
Research & Development
2.522.893.053.312.271.582.5232.452.06
Upgrade
Other Operating Expenses
15.13119.721.4919.0329.466.847.887.9616.588.44
Upgrade
Operating Expenses
178.98279.75193.16188.04183.5599.47154.38134.65120.8293.59
Upgrade
Operating Income
18.17-101.2224.1419.844.1617.5330.3538.327.5536.1
Upgrade
Interest Expense / Income
10.8812.9613.77.954.392.054.623.193.293.13
Upgrade
Other Expense / Income
0.03-0.010.02-2.380.010.04-0.090.06-0.01-0.68
Upgrade
Pretax Income
7.26-114.1710.4214.26-0.2315.4425.8235.0524.2733.64
Upgrade
Income Tax
3.4-14.714.367.431.945.879.7412.5312.6312.29
Upgrade
Net Income
3.86-99.466.066.84-2.189.5716.0822.5211.6521.35
Upgrade
Net Income Common
3.86-99.466.066.84-2.189.5716.0822.5211.6521.35
Upgrade
Net Income Growth
---11.35%---40.50%-28.59%93.35%-45.46%29.96%
Upgrade
Shares Outstanding (Basic)
30292928282929282828
Upgrade
Shares Outstanding (Diluted)
30292929283030292929
Upgrade
Shares Change
3.37%0.35%-1.29%3.54%-5.65%1.81%0.91%0.75%1.47%6.50%
Upgrade
EPS (Basic)
0.13-3.410.210.24-0.080.330.560.790.410.77
Upgrade
EPS (Diluted)
0.13-3.410.210.23-0.080.320.540.770.400.74
Upgrade
EPS Growth
---8.70%---40.74%-29.87%92.50%-45.95%21.31%
Upgrade
Free Cash Flow Per Share
0.851.831.350.791.330.751.250.761.140.86
Upgrade
Gross Margin
29.12%30.13%29.03%28.00%26.78%28.95%25.97%27.74%28.03%29.69%
Upgrade
Operating Margin
2.68%-17.08%3.22%2.67%0.59%4.34%4.27%6.14%5.21%8.26%
Upgrade
Profit Margin
0.57%-16.79%0.81%0.92%-0.31%2.37%2.26%3.61%2.20%4.89%
Upgrade
Free Cash Flow Margin
3.73%8.98%5.20%3.03%5.38%5.41%5.02%3.45%6.07%5.47%
Upgrade
Effective Tax Rate
46.80%12.88%41.84%52.07%-833.48%38.02%37.72%35.75%52.02%36.53%
Upgrade
EBITDA
53.06-65.5162.6556.6335.5436.6963.7366.6754.2158.8
Upgrade
EBITDA Margin
7.84%-11.05%8.37%7.63%5.07%9.08%8.96%10.69%10.24%13.46%
Upgrade
Depreciation & Amortization
34.9235.7138.5334.4131.3819.233.2928.4326.6522.02
Upgrade
EBIT
18.14-101.2124.1222.214.1517.4930.4438.2427.5636.78
Upgrade
EBIT Margin
2.68%-17.08%3.22%2.99%0.59%4.33%4.28%6.13%5.21%8.42%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).