Skip to main content
logo
Mistras Group, Inc. (MG)
NYSE: MG · Real-Time Price · USD
20.63
-0.02 (-0.10%)
Oct 5, 2026, 4:00 PM EDT - Market closed

Mistras Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
739.17731.44724.02715.3702.45706.81729.64738.98735.64721.9705.47691.62690.73693.73687.37690.32686.41685.06677.13666.75
Revenue Growth (YoY)
5.23%3.48%-0.77%-3.21%-4.51%-2.09%3.43%6.85%6.50%4.06%2.63%0.19%0.63%1.26%1.51%3.54%7.24%16.74%14.27%9.16%
Cost of Revenue
505.9500.67497.14493.76490496.8513.86515.32506.07493.98497.18467.02467.32466.86466.57470.08467.72464.53457.01447.43
Gross Profit
233.27230.77226.88221.54212.45210.02215.78223.66229.57227.92208.3224.59223.4226.87220.81220.24218.69220.53220.12219.32
Selling, General & Admin
140.14141.21139.88138.74138.47134.85135.45148.54154.88160.18147.24166.7167.93167.3166.4166.3164.75163.62161.33159.1
Research & Development
0.920.951.031.081.111.081.121.111.311.591.721.91.911.921.992.12.242.342.522.66
Other Operating Expenses
1.741.741.741.861.661.661.66-------------
Operating Expenses
174.6175.13173.66173.63173.05169.98171.24183190.23195.83183.07201.94202.63202.12201.69203.04201.95201.12198.77196.41
Operating Income
58.6755.6453.2347.9139.440.0444.5440.6639.3432.0925.2322.6520.7724.7419.1217.216.7519.4121.3522.91
Interest Expense
-14.1-14.2-14.64-14.87-15.79-15.96-17.07-17.81-17.68-17.12-16.76-15.81-14.38-12.64-10.51-8.98-8.57-9.61-10.88-12.24
Other Non Operating Income (Expenses)
-1.51-2.52-3.450.011.491.491.491.48------------
EBT Excluding Unusual Items
43.0738.9235.1333.0525.125.5628.9524.3221.6714.978.476.856.3912.118.618.228.189.810.4610.67
Merger & Restructuring Charges
-9.62-10.04-12.65-7.6-8.48-7.05-5.52-10.48-11.04-11.76-12.28-6.17-3.59-2.19-0.27-0.19-0.31-1.02-1.13-1.22
Impairment of Goodwill
---------13.8-13.8-13.8-13.8-------0.01
Asset Writedown
--------------------0.01
Legal Settlements
----0.870.810.81-0.1-0.97-1.06-1.06-0.15-0.150.150.99-0.02-0.02-0.17-2.04-1.17
Other Unusual Items
1.730.67--2.06-2.06-0.54-----0.65-0.04-0.04-0.04-0.69----
Pretax Income
35.1829.5522.4823.415.4318.7924.2413.75-4.13-11.64-18.67-12.622.6110.039.297.327.858.617.298.28
Income Tax Expense
8.317.15.565.063.883.995.272.461.33-0.18-1.22-0.55-0.053.082.723.75.234.713.44.13
Earnings From Continuing Operations
26.8722.4516.9218.3411.5514.818.9711.29-5.47-11.46-17.45-12.072.666.956.573.622.623.93.894.15
Minority Interest in Earnings
0.1-0.04-0.08-0.21-0.13-0.02-0.01-0.030.03-0.01-0.01-0.03-0.09-0.07-0.08-0.06-0.06-0.04-0.03-0.02
Net Income
26.9822.4116.8418.1311.4314.7818.9611.26-5.44-11.47-17.45-12.12.576.886.53.562.573.863.864.14
Net Income to Common
26.9822.4116.8418.1311.4314.7818.9611.26-5.44-11.47-17.45-12.12.576.886.53.562.573.863.864.14
Net Income Growth (YoY)
136.11%51.66%-11.19%61.04%--------0.19%78.18%68.37%-13.98%12.55%---
Shares Outstanding (Basic)
3232313131313131313030303030303030303029
Shares Outstanding (Diluted)
3332323232323231313030303030303030303030
Shares Change (YoY)
4.03%2.87%1.42%1.02%3.00%3.44%4.21%3.50%0.75%0.56%0.33%-0.06%1.28%0.47%0.33%1.05%1.27%3.14%3.37%2.95%
EPS (Basic)
0.850.710.540.580.370.480.610.37-0.18-0.38-0.58-0.400.090.230.220.120.090.130.130.14
EPS (Diluted)
0.820.690.530.570.370.470.600.36-0.19-0.38-0.58-0.400.080.220.210.120.090.130.130.14
EPS Growth (YoY)
124.17%45.91%-11.67%60.38%---------8.04%68.78%61.54%-14.91%11.25%---

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
28.924.068.314.3823.0937.5232.2319.77-7.111.595.898.6221.2222.3813.8218.2417.2816.524.128.63
Free Cash Flow Per Share
0.880.130.260.140.731.191.020.63-0.230.050.190.280.700.740.460.600.570.550.800.96
Gross Margin
31.56%31.55%31.34%30.97%30.24%29.71%29.57%30.27%31.21%31.57%29.53%32.47%32.34%32.70%32.12%31.90%31.86%32.19%32.51%32.89%
Operating Margin
7.94%7.61%7.35%6.70%5.61%5.67%6.10%5.50%5.35%4.45%3.58%3.28%3.01%3.57%2.78%2.49%2.44%2.83%3.15%3.44%
Profit Margin
3.65%3.06%2.33%2.54%1.63%2.09%2.60%1.52%-0.74%-1.59%-2.47%-1.75%0.37%0.99%0.95%0.52%0.37%0.56%0.57%0.62%
Free Cash Flow Margin
3.91%0.56%1.15%0.61%3.29%5.31%4.42%2.67%-0.97%0.22%0.83%1.25%3.07%3.23%2.01%2.64%2.52%2.41%3.56%4.29%
EBITDA
86.8683.2780.6376.4668.3169.5374.6571.1170.4963.2656.4353.3950.9554.7449.5148.5548.4151.5753.2753.96
EBITDA Margin
11.75%11.38%11.14%10.69%9.72%9.84%10.23%9.62%9.58%8.76%8.00%7.72%7.38%7.89%7.20%7.03%7.05%7.53%7.87%8.09%
D&A For EBITDA
28.1927.6327.4128.5528.9129.4930.1130.4631.1531.1731.230.7330.183030.3931.3531.6632.1631.9231.05
EBIT
58.6755.6453.2347.9139.440.0444.5440.6639.3432.0925.2322.6520.7724.7419.1217.216.7519.4121.3522.91
EBIT Margin
7.94%7.61%7.35%6.70%5.61%5.67%6.10%5.50%5.35%4.45%3.58%3.28%3.01%3.57%2.78%2.49%2.44%2.83%3.15%3.44%
Effective Tax Rate
23.62%24.04%24.72%21.62%25.13%21.22%21.75%17.89%-----30.73%29.27%50.58%66.62%54.72%46.58%49.85%
Advertising Expenses
--0.4---1---1.4---2---1-
SEC Filings: 10-K · 10-Q