MISTRAS Group, Inc. (MG)

NYSE: MG · IEX Real-Time Price · USD
6.63
+0.06 (0.91%)
Aug 12, 2022 4:00 PM EDT - Market closed

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending 2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-05-312016-03-312015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-31 +18 Quarters
Revenue
686.41685.06677.13666.75640.08586.84592.57610.79655.08731.26748.59750.36740.33731.51742.35749.24746.64725.28700.97402.88392.12400.02404.16-719.18-712.43724.53711.25715.69704.32654.18623.45588.83570.76551.73529.28511.87482.32458.82
Upgrade
Revenue Growth (YoY)
7.24%16.74%14.27%9.16%-2.29%-19.75%-20.84%-18.60%-11.52%-0.03%0.84%0.15%-0.84%0.86%5.90%85.97%90.41%81.31%73.44%--45.48%--43.27%-1.11%-1.15%10.75%14.08%21.55%23.40%18.57%17.79%15.04%18.34%20.25%21.15%24.27%24.63%26.88%
Upgrade
Cost of Revenue
491.15488.02479.98469.85448.02408.95414.04431.02464.93522.2531.29531.33526.74522.91534.48543.36545.19532.58513.26294.64281.13283.84287.16-516.17-520.53530.52526.52529.54517.6478.52450.5423.73410.76397.8380.91364.57339.65322.83
Upgrade
Gross Profit
195.26197.04197.15196.9192.07177.89178.53179.77190.15209.07217.3219.03213.59208.6207.87205.88201.45192.71187.71108.24111116.19117-203.01-191.9194.01184.73186.16186.72175.66172.94165.1160153.93148.37147.3142.68135.99
Upgrade
Selling, General & Admin
164.69163.73161.33159.1157.35155.24157.16159.25164.1168.42168.62169.48169.09168.43165.7160.57156.85153.56151.8397.2894.0693.3191.06-141.23-141.42144.59143.98138.51137.54130.21123.69118.07113.49107101.7997.691.1987.21
Upgrade
Research & Development
2.242.342.522.662.712.82.892.952.973.013.053.163.253.413.312.942.752.392.271.41.491.561.58-2.52-2.472.492.522.732.84332.832.832.572.452.091.921.99
Upgrade
Other Operating Expenses
11.9112.7515.1314.6214.9914.59119.7121.1121.59120.3321.4922.0927.127.7219.0318.7629.2429.4529.4616.750.156.196.84016.0807.017.317.888.7311.0110.067.9617.2514.7614.9416.588.179.698.58
Upgrade
Operating Expenses
178.84178.82178.98176.38175.04172.62279.75283.3288.65291.76193.16194.73199.44199.56188.04182.26188.83185.4183.55115.4395.69101.0599.47-159.83-150.9154.39154.38149.96151.4143.28134.65138.15131.08124.51120.82107.86102.7997.78
Upgrade
Operating Income
16.4218.2218.1720.5217.025.27-101.22-103.53-98.5-82.724.1424.314.169.0419.8423.6212.617.314.16-7.1915.315.1417.53-43.18-4139.6230.3536.1935.3232.3838.326.9528.9329.4227.5539.4439.8838.21
Upgrade
Interest Expense / Income
8.579.6110.8812.2413.5613.3812.9613.0412.3612.9613.712.4311.379.697.956.856.045.164.392.952.651.972.05-4.76-5.625.644.624.33.933.353.193.143.233.273.293.473.283.61
Upgrade
Other Expense / Income
0.060.040.030.020.030.01-0.010.02-0.0200.020.01-2.37-2.38-2.38-2.390.010.010.010.040.040.040.040-00-0.1-0.12-0.09-0.050.030.070.060-0.02-0.02-0.01-0.72-0.57-0.63
Upgrade
Pretax Income
7.88.577.268.263.44-8.13-114.17-116.59-110.83-95.6610.4211.865.161.7414.2619.156.562.14-0.23-10.1712.6213.1315.44038.42035.4834.125.8231.9431.3728.9635.0523.825.7226.1724.2736.737.1835.24
Upgrade
Income Tax
5.234.713.44.131.16-1.81-14.71-17.78-13.59-8.54.367.695.093.17.4310.373.743.11.94-3.245.355.325.87-13.77-13.1912.829.7411.6111.6510.4212.5312.2512.6213.1712.6313.3713.5712.83
Upgrade
Net Income
2.573.863.864.142.28-6.31-99.46-98.81-97.24-87.166.064.170.07-1.376.848.782.82-0.96-2.18-6.947.277.819.57-24.65-22.2921.2916.0820.3319.7118.5422.5211.5513.113.0111.6523.3323.6122.41
Upgrade
Net Income Common
2.573.863.864.142.28-6.31-99.46-98.81-97.24-87.166.064.170.07-1.376.848.782.82-0.96-2.18-6.947.277.819.57-24.65-22.2921.2916.0820.3319.7118.5422.5211.5513.113.0111.6523.3323.6122.41
Upgrade
Net Income Growth
12.55%----------11.35%-52.51%-97.66%----61.16%----70.52%--57.06%-53.31%-13.05%14.80%-28.59%76.01%50.48%42.57%93.35%-50.49%-44.52%-41.95%-45.46%11.40%16.06%24.02%
Upgrade
Shares Outstanding (Basic)
30303030302929292929292929292828282828282829292929292929292929282828282828282828
Upgrade
Shares Outstanding (Diluted)
3030303030292929292929292929292829292828303030-30-3030303029302929292929292929
Upgrade
Shares Change
0.32%0.71%3.37%2.78%3.61%1.59%0.35%0.53%0.77%1.36%-1.29%2.56%-1.61%-2.68%3.54%0.55%-0.90%-1.82%-5.65%--2.26%-1.79%-2.34%-0.67%0.15%0.91%0.53%1.01%1.52%0.75%0.94%0.32%0.38%1.47%0.94%1.43%2.75%
Upgrade
EPS (Basic)
0.080.130.130.150.09-0.20-3.41-3.41-3.35-3.000.210.14-0.01-0.060.240.300.09-0.04-0.08-0.240.260.280.33-0.85-0.770.730.560.700.680.650.790.400.460.460.410.840.850.81
Upgrade
EPS (Diluted)
0.080.130.130.150.09-0.20-3.41-3.41-3.35-3.000.210.14-0.01-0.070.230.290.08-0.05-0.08-0.250.240.260.32-0.82-0.750.710.540.690.670.640.770.390.440.440.400.800.820.78
Upgrade
EPS Growth
-11.11%----------8.70%-51.72%-----66.67%----70.73%--57.33%-51.85%-11.94%10.94%-29.87%76.92%52.27%45.45%92.50%-51.25%-46.34%-43.59%-45.95%6.67%12.33%18.18%
Upgrade
Free Cash Flow Per Share
0.600.590.851.011.161.731.831.581.931.301.351.280.800.860.790.901.191.011.330.070.160.230.75-1.88-2.041.471.251.160.320.620.760.860.620.781.141.021.761.19
Upgrade
Gross Margin
28.40%28.80%29.10%29.50%30.00%30.30%30.10%29.40%29.00%28.60%29.00%29.20%28.90%28.50%28.00%27.50%27.00%26.60%26.80%26.90%28.30%29.00%28.90%-28.20%-26.90%26.80%26.00%26.00%26.50%26.90%27.70%28.00%28.00%27.90%28.00%28.80%29.60%29.60%
Upgrade
Operating Margin
2.40%2.70%2.70%3.10%2.70%0.90%-17.10%-17.00%-15.00%-11.30%3.20%3.20%1.90%1.20%2.70%3.20%1.70%1.00%0.60%-1.80%3.90%3.80%4.30%-6.00%-5.80%5.50%4.30%5.10%5.00%5.00%6.10%4.60%5.10%5.30%5.20%7.70%8.30%8.30%
Upgrade
Profit Margin
0.40%0.60%0.60%0.60%0.40%-1.10%-16.80%-16.20%-14.80%-11.90%0.80%0.60%0.00%-0.20%0.90%1.20%0.40%-0.10%-0.30%-1.70%1.90%2.00%2.40%-3.40%-3.10%2.90%2.30%2.80%2.80%2.80%3.60%2.00%2.30%2.40%2.20%4.60%4.90%4.90%
Upgrade
Free Cash Flow Margin
2.60%2.60%3.70%4.50%5.30%8.70%9.00%7.50%8.60%5.10%5.20%4.90%3.10%3.40%3.00%3.40%4.50%4.00%5.40%0.50%1.20%1.60%5.40%-7.60%-8.30%5.80%5.00%4.70%1.30%2.70%3.40%4.10%3.10%4.00%6.10%5.60%10.30%7.30%
Upgrade
Effective Tax Rate
67.10%54.98%46.80%49.94%33.67%22.29%12.88%15.25%12.26%8.89%41.84%64.84%98.72%178.58%52.07%54.15%56.95%144.94%-833.48%31.82%42.39%40.49%38.02%-35.83%-37.18%37.58%37.72%36.35%37.15%35.98%35.75%51.48%49.06%50.31%52.02%36.43%36.49%36.41%
Upgrade
EBITDA
51.0253.3453.0655.1551.940.06-65.51-66.8-61.22-44.3662.6561.5152.9746.8656.6359.4845.6739.6635.5411.0533.3733.9536.69-75.66-73.6472.7163.7368.666.8462.2666.6754.7556.6456.8254.2165.8964.7661.93
Upgrade
EBITDA Margin
7.40%7.80%7.80%8.30%8.10%6.80%-11.10%-10.90%-9.30%-6.10%8.40%8.20%7.20%6.40%7.60%7.90%6.10%5.50%5.10%2.70%8.50%8.50%9.10%-10.50%-10.30%10.00%9.00%9.60%9.50%9.50%10.70%9.30%9.90%10.30%10.20%12.90%13.40%13.50%
Upgrade
Depreciation & Amortization
34.6635.1634.9234.6534.9134.835.7136.7537.2638.3338.5337.2236.4435.4334.4133.4833.0732.3731.3818.2818.118.8519.2-32.47-32.5432.9733.2932.3631.5429.9428.4327.827.727.3726.6525.7324.323.08
Upgrade
EBIT
16.3718.1818.1420.516.995.25-101.21-103.55-98.48-82.724.1224.2916.5311.4222.212612.67.34.15-7.2315.2615.117.49-43.18-41.139.7430.4436.2435.332.3238.2426.9428.9529.4527.5640.1640.4638.84
Upgrade
EBIT Margin
2.40%2.70%2.70%3.10%2.70%0.90%-17.10%-17.00%-15.00%-11.30%3.20%3.20%2.20%1.60%3.00%3.50%1.70%1.00%0.60%-1.80%3.90%3.80%4.30%-6.00%-5.80%5.50%4.30%5.10%5.00%4.90%6.10%4.60%5.10%5.30%5.20%7.80%8.40%8.50%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).